I

ICraft Co Ltd
KOSDAQ:052460

Watchlist Manager
ICraft Co Ltd
KOSDAQ:052460
Watchlist
Price: 3 250 KRW 2.36% Market Closed
Market Cap: ₩38.9B

Relative Value

The Relative Value of one ICraft Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 250 KRW, ICraft Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICraft Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
ICraft Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ICraft Co Ltd
KOSDAQ:052460
39.5B KRW 0.3 29.8 -18 -18
US
International Business Machines Corp
NYSE:IBM
271.8B USD 4.2 34.4 21.2 29.7
IE
Accenture PLC
NYSE:ACN
173.4B USD 2.5 22.8 12.5 15.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.4T INR 4.4 24 15.6 16.9
IN
Infosys Ltd
NSE:INFY
6.8T INR 3.9 24.1 16.4 18.6
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.7 28 16.5 19.6
JP
NEC Corp
TSE:6701
7.8T JPY 2.2 32.4 15.9 23.4
JP
Fujitsu Ltd
TSE:6702
7.8T JPY 2.3 17.4 15.6 23
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.8B USD 2 19.2 10.2 11.9
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.7 1 870.7 3 985
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
ICraft Co Ltd
KOSDAQ:052460
Average EV/EBITDA: 200.4
Negative Multiple: -18
N/A N/A
US
International Business Machines Corp
NYSE:IBM
21.2
15%
1.4
IE
Accenture PLC
NYSE:ACN
12.5
7%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
15.6
7%
2.2
IN
Infosys Ltd
NSE:INFY
16.4
8%
2.1
IN
HCL Technologies Ltd
NSE:HCLTECH
16.5
8%
2.1
JP
NEC Corp
TSE:6701
15.9
14%
1.1
JP
Fujitsu Ltd
TSE:6702
15.6
13%
1.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.2
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
1 870.7
12%
155.9
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
ICraft Co Ltd
KOSDAQ:052460
Average EV/EBIT: 416.4
Negative Multiple: -18
N/A N/A
US
International Business Machines Corp
NYSE:IBM
29.7
20%
1.5
IE
Accenture PLC
NYSE:ACN
15.2
7%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
16.9
7%
2.4
IN
Infosys Ltd
NSE:INFY
18.6
10%
1.9
IN
HCL Technologies Ltd
NSE:HCLTECH
19.6
9%
2.2
JP
NEC Corp
TSE:6701
23.4
14%
1.7
JP
Fujitsu Ltd
TSE:6702
23
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.9
8%
1.5
JP
N
NTT Data Group Corp
DUS:NT5
3 985
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A