H
Hancom With Inc
KOSDAQ:054920
Hancom With Inc
KOSDAQ:054920
Price:
5 300
KRW
-0.19%
Market Closed
Market Cap:
₩149.6B
Balance Sheet
Balance Sheet Decomposition
Hancom With Inc
Hancom With Inc
Balance Sheet Decomposition is not available for
Hancom With Inc
Hancom With Inc
Balance Sheet
Hancom With Inc
Hancom With Inc
Currency: KRW
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 639
|
13 154
|
9 783
|
7 224
|
611
|
1 202
|
3 235
|
437
|
12 764
|
1 423
|
731
|
3 718
|
9 847
|
5 982
|
5 427
|
4 950
|
2 708
|
2 844
|
2 702
|
6 746
|
19 725
|
15 914
|
24 982
|
11 973
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2 639
|
13 154
|
9 783
|
7 224
|
611
|
1 202
|
3 235
|
437
|
12 764
|
1 423
|
731
|
3 718
|
9 847
|
5 982
|
5 427
|
4 950
|
2 708
|
2 844
|
2 702
|
6 746
|
19 725
|
15 914
|
24 982
|
11 973
|
|
| Short-Term Investments |
1
|
1
|
15 851
|
9 145
|
5 034
|
3 502
|
596
|
638
|
3 175
|
100
|
200
|
2 086
|
2 365
|
1 459
|
1 062
|
1 026
|
197
|
5
|
0
|
0
|
4 310
|
0
|
0
|
0
|
|
| Total Receivables |
630
|
3 853
|
6 449
|
9 837
|
11 505
|
7 893
|
8 329
|
14 040
|
19 262
|
14 142
|
6 877
|
7 386
|
9 797
|
7 412
|
6 758
|
6 899
|
3 140
|
2 807
|
5 866
|
5 667
|
9 553
|
7 635
|
12 219
|
11 844
|
|
| Accounts Receivables |
622
|
3 737
|
6 442
|
9 810
|
11 276
|
7 664
|
6 484
|
11 605
|
5 385
|
8 762
|
5 597
|
6 703
|
8 325
|
6 276
|
5 138
|
5 278
|
3 140
|
2 807
|
5 866
|
5 667
|
4 994
|
4 649
|
5 806
|
3 265
|
|
| Other Receivables |
8
|
116
|
7
|
27
|
229
|
229
|
1 845
|
2 435
|
13 877
|
5 380
|
1 280
|
683
|
1 472
|
1 136
|
1 620
|
1 621
|
0
|
0
|
0
|
0
|
4 559
|
2 986
|
6 412
|
8 579
|
|
| Inventory |
81
|
232
|
489
|
184
|
0
|
0
|
3 659
|
3 850
|
1 988
|
346
|
0
|
10
|
34
|
30
|
41
|
22
|
52
|
259
|
353
|
250
|
218
|
646
|
6 528
|
6 437
|
|
| Other Current Assets |
0
|
22
|
10
|
2 016
|
169
|
322
|
308
|
984
|
1 337
|
394
|
778
|
1 030
|
1 056
|
900
|
424
|
1 006
|
2 614
|
859
|
862
|
839
|
433
|
984
|
1 986
|
15 349
|
|
| Total Current Assets |
3 350
|
17 217
|
32 581
|
28 407
|
17 319
|
12 919
|
16 126
|
19 950
|
38 525
|
16 405
|
8 586
|
14 229
|
23 098
|
15 783
|
13 713
|
13 903
|
8 710
|
6 774
|
9 783
|
13 502
|
34 239
|
25 179
|
45 714
|
45 603
|
|
| PP&E Net |
189
|
771
|
621
|
516
|
18 227
|
17 801
|
20 972
|
31 801
|
17 579
|
32 485
|
33 013
|
7 773
|
420
|
786
|
665
|
448
|
416
|
461
|
400
|
319
|
11 081
|
16 077
|
8 447
|
7 892
|
|
| PP&E Gross |
189
|
771
|
621
|
516
|
18 227
|
17 801
|
20 972
|
31 801
|
17 579
|
32 485
|
33 013
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 081
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
118
|
456
|
923
|
1 244
|
1 128
|
1 662
|
2 074
|
2 704
|
3 069
|
4 165
|
4 479
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 069
|
0
|
0
|
0
|
|
| Intangible Assets |
209
|
827
|
1 728
|
2 422
|
3 043
|
660
|
1 846
|
2 934
|
3 613
|
4 085
|
4 120
|
5 465
|
4 774
|
5 152
|
5 639
|
6 437
|
6 561
|
6 700
|
5 902
|
5 920
|
3 994
|
4 466
|
5 074
|
3 832
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
12 491
|
10 526
|
4 494
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
717
|
0
|
992
|
1 241
|
|
| Note Receivable |
0
|
0
|
1 346
|
1 202
|
1 110
|
961
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
200
|
867
|
729
|
2 216
|
2 030
|
1 338
|
1 586
|
2 396
|
7 703
|
21 730
|
17 760
|
38 008
|
28 735
|
68 213
|
69 494
|
69 596
|
69 564
|
66 990
|
70 889
|
73 087
|
123 028
|
148 781
|
159 039
|
165 430
|
|
| Other Long-Term Assets |
71
|
4 791
|
4 779
|
6 341
|
1 881
|
1 210
|
2 174
|
2 058
|
3 230
|
2 305
|
2 133
|
122
|
359
|
392
|
382
|
500
|
508
|
525
|
228
|
250
|
1 154
|
1 453
|
2 751
|
949
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
12 491
|
10 526
|
4 494
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
717
|
0
|
992
|
1 241
|
|
| Total Assets |
4 020
N/A
|
24 472
+509%
|
41 784
+71%
|
41 104
-2%
|
43 608
+6%
|
34 889
-20%
|
55 196
+58%
|
69 914
+27%
|
75 144
+7%
|
77 009
+2%
|
65 612
-15%
|
65 597
0%
|
57 385
-13%
|
90 325
+57%
|
89 895
0%
|
90 884
+1%
|
85 759
-6%
|
81 450
-5%
|
87 202
+7%
|
93 077
+7%
|
174 213
+87%
|
195 955
+12%
|
222 017
+13%
|
224 947
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
460
|
2 108
|
2 672
|
3 367
|
5 275
|
2 988
|
3 829
|
8 953
|
4 249
|
5 950
|
4 910
|
5 515
|
6 246
|
5 213
|
3 228
|
2 745
|
1 868
|
1 112
|
2 764
|
2 420
|
1 602
|
1 625
|
3 114
|
2 333
|
|
| Accrued Liabilities |
0
|
183
|
211
|
398
|
269
|
247
|
29
|
378
|
375
|
98
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
492
|
618
|
1 531
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4 483
|
2 731
|
0
|
12 370
|
12 650
|
22 055
|
0
|
22 500
|
0
|
0
|
25 000
|
24 000
|
25 000
|
23 000
|
24 700
|
35 425
|
37 737
|
36 425
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 375
|
3 939
|
4 177
|
0
|
4 308
|
1 146
|
1 086
|
6 574
|
16 564
|
|
| Other Current Liabilities |
265
|
616
|
1 460
|
335
|
409
|
556
|
2 281
|
820
|
2 213
|
2 296
|
4 908
|
2 751
|
2 642
|
2 572
|
1 709
|
3 588
|
1 323
|
1 599
|
1 083
|
1 351
|
12 974
|
17 604
|
16 289
|
22 013
|
|
| Total Current Liabilities |
724
|
2 907
|
4 344
|
4 099
|
5 954
|
3 791
|
10 623
|
12 882
|
6 837
|
20 715
|
22 522
|
30 321
|
8 887
|
30 285
|
4 938
|
33 708
|
32 129
|
30 888
|
28 847
|
31 079
|
40 660
|
56 232
|
64 333
|
78 866
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 500
|
29 360
|
3 000
|
4 660
|
0
|
4 301
|
0
|
7 383
|
7 033
|
10 464
|
875
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 081
|
846
|
490
|
390
|
776
|
1 192
|
0
|
0
|
903
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
1 923
|
43
|
2 594
|
2 721
|
|
| Other Liabilities |
0
|
91
|
339
|
1 160
|
5 031
|
4 734
|
4 849
|
4 584
|
4 665
|
3 937
|
3 920
|
2 808
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
378
|
33
|
2 107
|
6 925
|
1 268
|
|
| Total Liabilities |
724
N/A
|
2 998
+314%
|
4 683
+56%
|
5 260
+12%
|
10 984
+109%
|
8 525
-22%
|
15 472
+81%
|
17 466
+13%
|
11 502
-34%
|
24 537
+113%
|
26 442
+8%
|
33 129
+25%
|
8 887
-73%
|
39 785
+348%
|
35 378
-11%
|
37 555
+6%
|
37 279
-1%
|
31 278
-16%
|
34 007
+9%
|
32 924
-3%
|
49 934
+52%
|
65 415
+31%
|
85 219
+30%
|
83 731
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 770
|
3 000
|
4 010
|
4 010
|
4 010
|
4 010
|
1 977
|
2 960
|
5 920
|
5 920
|
5 920
|
5 920
|
5 920
|
5 920
|
5 920
|
5 920
|
5 920
|
6 255
|
6 292
|
7 155
|
14 109
|
14 109
|
14 109
|
14 109
|
|
| Retained Earnings |
525
|
2 605
|
4 116
|
4 821
|
1 505
|
4 816
|
292
|
1 263
|
5 247
|
10 324
|
17 763
|
7 341
|
14 997
|
16 800
|
17 381
|
16 791
|
13 117
|
13 017
|
14 314
|
14 547
|
48 479
|
55 403
|
60 927
|
67 901
|
|
| Additional Paid In Capital |
0
|
15 869
|
28 976
|
28 976
|
28 976
|
28 976
|
42 684
|
53 702
|
62 882
|
61 491
|
51 038
|
33 313
|
27 252
|
27 252
|
30 049
|
30 049
|
30 049
|
31 638
|
31 997
|
36 324
|
69 326
|
70 245
|
70 032
|
69 970
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
212
|
258
|
4 659
|
70
|
569
|
329
|
568
|
1 035
|
204
|
1 060
|
1 340
|
31
|
1 506
|
1 073
|
191
|
1 103
|
1 579
|
|
| Treasury Stock |
0
|
0
|
0
|
1 998
|
1 998
|
1 998
|
5 453
|
5 453
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 427
|
9 447
|
9 447
|
9 336
|
|
| Other Equity |
0
|
0
|
0
|
35
|
131
|
192
|
231
|
187
|
345
|
45
|
45
|
7
|
0
|
0
|
131
|
365
|
454
|
602
|
561
|
622
|
720
|
40
|
75
|
151
|
|
| Total Equity |
3 296
N/A
|
21 474
+552%
|
37 102
+73%
|
35 844
-3%
|
32 624
-9%
|
26 364
-19%
|
39 724
+51%
|
52 448
+32%
|
63 642
+21%
|
52 472
-18%
|
39 170
-25%
|
32 468
-17%
|
48 498
+49%
|
50 540
+4%
|
54 516
+8%
|
53 329
-2%
|
48 480
-9%
|
50 172
+3%
|
53 194
+6%
|
60 153
+13%
|
124 280
+107%
|
130 540
+5%
|
136 797
+5%
|
141 216
+3%
|
|
| Total Liabilities & Equity |
4 020
N/A
|
24 472
+509%
|
41 784
+71%
|
41 104
-2%
|
43 608
+6%
|
34 889
-20%
|
55 196
+58%
|
69 914
+27%
|
75 144
+7%
|
77 009
+2%
|
65 612
-15%
|
65 597
0%
|
57 385
-13%
|
90 325
+57%
|
89 895
0%
|
90 884
+1%
|
85 759
-6%
|
81 450
-5%
|
87 202
+7%
|
93 077
+7%
|
174 213
+87%
|
195 955
+12%
|
222 017
+13%
|
224 947
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
3
|
7
|
6
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
25
|
25
|
25
|
25
|
|
Switch to:
Switch to:
See Also
Discover More
