Y

Yujin Robot Co Ltd
KOSDAQ:056080

Watchlist Manager
Yujin Robot Co Ltd
KOSDAQ:056080
Watchlist
Price: 15 300 KRW -2.86% Market Closed
Market Cap: 573.9B KRW

Relative Value

The Relative Value of one Yujin Robot Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 300 KRW, Yujin Robot Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yujin Robot Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
6
Median 3Y
10.4
Median 5Y
6.1
Industry
1.2
vs History
vs Industry
2
Median 3Y
-67.8
Median 5Y
-57.7
Industry
18.8
vs History
vs Industry
1
Median 3Y
-63.5
Median 5Y
-37.6
Industry
10.9
vs History
1
vs Industry
2
Median 3Y
-45.8
Median 5Y
-28.8
Industry
19.1
vs History
0
vs Industry
4
Median 3Y
8.2
Median 5Y
6.2
Industry
1.7
vs History
0
vs Industry
5
Median 3Y
10
Median 5Y
5.8
Industry
1.4
vs History
vs Industry
7
Median 3Y
28.1
Median 5Y
14
Industry
4.3
vs History
vs Industry
2
Median 3Y
-80.4
Median 5Y
-53.1
Industry
10.9
vs History
vs Industry
2
Median 3Y
-68.7
Median 5Y
-47.6
Industry
15.3
vs History
vs Industry
1
Median 3Y
-61
Median 5Y
-35
Industry
11.7
vs History
vs Industry
100
Median 3Y
-57.5
Median 5Y
-31.5
Industry
13.9
vs History
0
vs Industry
6
Median 3Y
8.2
Median 5Y
6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Yujin Robot Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Yujin Robot Co Ltd
KOSDAQ:056080
573.9B KRW 59.6 -82.8 -83.4 -74.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.4 10.8 13.7
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.4 14.9 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.8 31 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.9B USD 1.3 15.9 10.3 13.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.2B CNY 2.2 22.8 23.1 23.1
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -23.8 12.7 25.5
CA
BRP Inc
TSX:DOO
7.5B CAD 0.9 305.6 9.8 17.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.7 15.9 18.8
US
Polaris Inc
NYSE:PII
4.1B USD 0.6 -27.3 14.6 100.2
P/E Multiple
Earnings Growth PEG
KR
Y
Yujin Robot Co Ltd
KOSDAQ:056080
Average P/E: 64
Negative Multiple: -82.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.4
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.4
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
31
4%
7.7
US
Mattel Inc
NASDAQ:MAT
15.9
3%
5.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.8
39%
N/A
CA
BRP Inc
TSX:DOO
305.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
6%
3.8
US
Polaris Inc
NYSE:PII
Negative Multiple: -27.3
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Yujin Robot Co Ltd
KOSDAQ:056080
Average EV/EBITDA: 14.5
Negative Multiple: -83.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.9
14%
1.1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
10.3
7%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
38%
0.6
US
Brunswick Corp
NYSE:BC
12.7
4%
3.2
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.9
8%
2
US
Polaris Inc
NYSE:PII
14.6
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Y
Yujin Robot Co Ltd
KOSDAQ:056080
Average EV/EBIT: 27.2
Negative Multiple: -74.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
13.1
3%
4.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
33%
0.7
US
Brunswick Corp
NYSE:BC
25.5
7%
3.6
CA
BRP Inc
TSX:DOO
17.7
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.8
5%
3.8
US
Polaris Inc
NYSE:PII
100.2
25%
4