C

Curexo Inc
KOSDAQ:060280

Watchlist Manager
Curexo Inc
KOSDAQ:060280
Watchlist
Price: 12 530 KRW 2.29% Market Closed
Market Cap: 514.9B KRW

Relative Value

The Relative Value of one Curexo Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 530 KRW, Curexo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Curexo Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
4
Median 3Y
6.3
Median 5Y
6.2
Industry
0.6
Forward
6.3
vs History
vs Industry
1
Median 3Y
-52.7
Median 5Y
-71.1
Industry
17.1
Forward
86.8
vs History
vs Industry
3
Median 3Y
-25.2
Median 5Y
-31
Industry
8.5
vs History
vs Industry
0
Median 3Y
-47.2
Median 5Y
-44.4
Industry
17.6
vs History
44
vs Industry
16
Median 3Y
4.4
Median 5Y
5
Industry
1.7
vs History
30
vs Industry
5
Median 3Y
5.8
Median 5Y
5.9
Industry
0.7
Forward
6
vs History
55
vs Industry
4
Median 3Y
22.3
Median 5Y
23.7
Industry
2.3
vs History
33
vs Industry
100
Median 3Y
143
Median 5Y
143
Industry
8.5
Forward
60.6
vs History
vs Industry
0
Median 3Y
-54.3
Median 5Y
-83.7
Industry
13.1
Forward
122.7
vs History
vs Industry
3
Median 3Y
-23.6
Median 5Y
-30.1
Industry
10
vs History
vs Industry
0
Median 3Y
-45.2
Median 5Y
-41.8
Industry
14.2
vs History
25
vs Industry
7
Median 3Y
5.6
Median 5Y
5.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Curexo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Curexo Inc
KOSDAQ:060280
514.9B KRW 7.5 -118.2 223.1 -991.6
ZA
Bid Corporation Ltd
JSE:BID
135.5B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.5B USD 0.4 19.6 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18.6B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.9B USD 0.4 30.3 13.2 18.2
US
Performance Food Group Co
NYSE:PFGC
13.8B USD 0.2 42.3 13.1 25.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
TH
CP Axtra PCL
SET:CPAXT
156.6B THB 0.3 16.3 7.9 14.9
SG
Olam Group Ltd
SGX:VC2
3.5B SGD 0.1 14 5.7 9.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 32.9 13.9 20.9
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
KR
C
Curexo Inc
KOSDAQ:060280
Average P/E: 22.2
Negative Multiple: -118.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.6
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30.3
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
42.3
50%
0.8
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.3
19%
0.9
SG
Olam Group Ltd
SGX:VC2
14
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
32.9
23%
1.4
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Curexo Inc
KOSDAQ:060280
Average EV/EBITDA: 33.5
223.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.1
18%
0.7
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.9
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Curexo Inc
KOSDAQ:060280
Average EV/EBIT: 14.7
Negative Multiple: -991.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.2
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.2
32%
0.8
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
14.9
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.9
17%
1.2
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5