D

Dawonsys Co Ltd
KOSDAQ:068240

Watchlist Manager
Dawonsys Co Ltd
KOSDAQ:068240
Watchlist
Price: 2 190 KRW -8.56%
Market Cap: 83.6B KRW

Relative Value

The Relative Value of one Dawonsys Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 190 KRW, Dawonsys Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dawonsys Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
54
Median 3Y
1.4
Median 5Y
1.6
Industry
1.8
vs History
vs Industry
51
Median 3Y
-2.7
Median 5Y
-2.1
Industry
22.7
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
15.4
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.6
Industry
21.8
vs History
98
vs Industry
56
Median 3Y
1.6
Median 5Y
2.2
Industry
2.1
vs History
80
vs Industry
46
Median 3Y
1.8
Median 5Y
2
Industry
1.9
vs History
vs Industry
41
Median 3Y
7.1
Median 5Y
8.4
Industry
6.8
vs History
vs Industry
40
Median 3Y
-4.5
Median 5Y
12.2
Industry
13.1
vs History
vs Industry
31
Median 3Y
-4.4
Median 5Y
-4.1
Industry
17.6
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-8.3
Industry
15.7
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7.2
Industry
19.5
vs History
98
vs Industry
64
Median 3Y
0.9
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Dawonsys Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dawonsys Co Ltd
KOSDAQ:068240
83.6B KRW 0.5 -1.2 -6.3 -4.8
US
Caterpillar Inc
NYSE:CAT
284.9B USD 4.4 30.7 20.7 24.3
US
Cummins Inc
NYSE:CMI
75.1B USD 2.2 28.2 15.5 19.7
SE
Volvo AB
STO:VOLV B
623.7B SEK 1.3 17.5 9.3 13.5
US
Paccar Inc
NASDAQ:PCAR
62.1B USD 2.1 23.1 13.8 16.6
CN
China CSSC Holdings Ltd
SSE:600150
271.2B CNY 2.1 37.7 48.9 48.9
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
38B USD 3.5 32.2 18.1 22.9
DE
Daimler Truck Holding AG
XETRA:DTG
31.4B EUR 0.6 14.1 10.1 13.8
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
51.7T KRW 3.2 40 23.3 27.6
JP
Toyota Industries Corp
TSE:6201
5.4T JPY 1.3 26.3 13 45.7
JP
Komatsu Ltd
TSE:6301
4.7T JPY 1.2 11.3 6.8 8.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dawonsys Co Ltd
KOSDAQ:068240
Average EV/EBITDA: 17.9
Negative Multiple: -6.3
N/A N/A
US
Caterpillar Inc
NYSE:CAT
20.7
2%
10.3
US
Cummins Inc
NYSE:CMI
15.5
14%
1.1
SE
Volvo AB
STO:VOLV B
9.3
-3%
N/A
US
Paccar Inc
NASDAQ:PCAR
13.8
-7%
N/A
CN
China CSSC Holdings Ltd
SSE:600150
48.9
157%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
18.1
12%
1.5
DE
Daimler Truck Holding AG
XETRA:DTG
10.1
5%
2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
23.3
56%
0.4
JP
Toyota Industries Corp
TSE:6201
13
-7%
N/A
JP
Komatsu Ltd
TSE:6301
6.8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dawonsys Co Ltd
KOSDAQ:068240
Average EV/EBIT: 24.2
Negative Multiple: -4.8
N/A N/A
US
Caterpillar Inc
NYSE:CAT
24.3
1%
24.3
US
Cummins Inc
NYSE:CMI
19.7
16%
1.2
SE
Volvo AB
STO:VOLV B
13.5
-2%
N/A
US
Paccar Inc
NASDAQ:PCAR
16.6
-9%
N/A
CN
China CSSC Holdings Ltd
SSE:600150
48.9
139%
0.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
22.9
17%
1.3
DE
Daimler Truck Holding AG
XETRA:DTG
13.8
4%
3.5
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
27.6
71%
0.4
JP
Toyota Industries Corp
TSE:6201
45.7
N/A N/A
JP
Komatsu Ltd
TSE:6301
8.6
4%
2.1