DCF Value

The DCF Value for Secuve Co Ltd (131090) under the Base Case is 3 287.17 KRW. Compared with the current market price of 4 320 KRW, the stock appears Overvalued by 24% .

Key assumptions
DCF Value
Base Case
₩3 287.17
Overvaluation 24%
DCF Value
Price ₩4 320
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time