M

Me 2 On Co Ltd
KOSDAQ:201490

Watchlist Manager
Me 2 On Co Ltd
KOSDAQ:201490
Watchlist
Price: 3 515 KRW 0.43%
Market Cap: 114.6B KRW

Relative Value

The Relative Value of one Me 2 On Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 515 KRW, Me 2 On Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Me 2 On Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
75
Median 3Y
1
Median 5Y
1.2
Industry
1.4
Forward
0.9
vs History
vs Industry
45
Median 3Y
13.9
Median 5Y
17.3
Industry
20
Forward
25.4
vs History
20
vs Industry
69
Median 3Y
4
Median 5Y
4.6
Industry
9.5
vs History
11
vs Industry
47
Median 3Y
6.8
Median 5Y
5.7
Industry
18.1
vs History
65
vs Industry
76
Median 3Y
0.7
Median 5Y
1
Industry
2.1
vs History
60
vs Industry
94
Median 3Y
0.2
Median 5Y
0.4
Industry
1.9
Forward
0.2
vs History
49
vs Industry
93
Median 3Y
0.4
Median 5Y
0.6
Industry
3.7
vs History
41
vs Industry
75
Median 3Y
0.9
Median 5Y
1.4
Industry
10.6
Forward
1.5
vs History
19
vs Industry
69
Median 3Y
1.1
Median 5Y
1.7
Industry
16.4
Forward
2.6
vs History
47
vs Industry
76
Median 3Y
0.9
Median 5Y
1.4
Industry
11.3
vs History
44
vs Industry
65
Median 3Y
1
Median 5Y
1.5
Industry
16.4
vs History
65
vs Industry
93
Median 3Y
0.1
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Me 2 On Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Me 2 On Co Ltd
KOSDAQ:201490
106.8B KRW 1.2 -760.5 1.7 2.8
US
Las Vegas Sands Corp
NYSE:LVS
41.1B USD 3.4 26.4 12 18.5
IE
Flutter Entertainment PLC
LSE:FLTR
26.6B GBP 1.7 -120.3 18.1 60.7
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
175.7B HKD 3.9 18.3 18.3 18.3
MO
Sands China Ltd
HKEX:1928
150.1B HKD 2.7 21 18.8 18.8
US
DraftKings Inc
NASDAQ:DKNG
17.7B USD 3.2 -66 -454 -58
SE
Evolution AB (publ)
STO:EVO
121.6B SEK 5.2 10 7.3 8.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.2B USD 1.7 24.2 10.7 15.6
US
Scientific Games Corp
F:TJW
9.8B EUR 3.5 28.4 19.3 19.3
ZA
Sun International Ltd
JSE:SUI
9.9B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
M
Me 2 On Co Ltd
KOSDAQ:201490
Average P/E: 21.4
Negative Multiple: -760.5
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.4
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -120.3
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
14%
1.3
MO
Sands China Ltd
HKEX:1928
21
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10
1%
10
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.2
12%
2
US
S
Scientific Games Corp
F:TJW
28.4
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Me 2 On Co Ltd
KOSDAQ:201490
Average EV/EBITDA: 13.8
1.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.1
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
13%
1.4
MO
Sands China Ltd
HKEX:1928
18.8
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -454 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.3
1%
7.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
19.3
15%
1.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Me 2 On Co Ltd
KOSDAQ:201490
Average EV/EBIT: 20
2.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.5
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
60.7
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
18.8
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.1
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.6
6%
2.6
US
S
Scientific Games Corp
F:TJW
19.3
15%
1.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A