M

Me 2 On Co Ltd
KOSDAQ:201490

Watchlist Manager
Me 2 On Co Ltd
KOSDAQ:201490
Watchlist
Price: 3 545 KRW -6.83%
Market Cap: 115.5B KRW

Relative Value

The Relative Value of one Me 2 On Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 545 KRW, Me 2 On Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Me 2 On Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
75
Median 3Y
1
Median 5Y
1.2
Industry
1.4
Forward
0.9
vs History
9
vs Industry
45
Median 3Y
15.4
Median 5Y
18.4
Industry
20.1
Forward
25.6
vs History
15
vs Industry
69
Median 3Y
4
Median 5Y
4.6
Industry
9.5
vs History
11
vs Industry
47
Median 3Y
6.8
Median 5Y
5.7
Industry
18.2
vs History
63
vs Industry
76
Median 3Y
0.7
Median 5Y
1.1
Industry
2.1
vs History
39
vs Industry
94
Median 3Y
0.2
Median 5Y
0.4
Industry
1.9
Forward
0.3
vs History
36
vs Industry
93
Median 3Y
0.4
Median 5Y
0.6
Industry
3.8
vs History
14
vs Industry
75
Median 3Y
0.9
Median 5Y
1.4
Industry
10.6
Forward
1.9
vs History
9
vs Industry
69
Median 3Y
1.1
Median 5Y
1.7
Industry
16.5
Forward
3.2
vs History
26
vs Industry
76
Median 3Y
0.9
Median 5Y
1.5
Industry
11.3
vs History
23
vs Industry
65
Median 3Y
1
Median 5Y
1.5
Industry
16.3
vs History
58
vs Industry
93
Median 3Y
0.1
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Me 2 On Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Me 2 On Co Ltd
KOSDAQ:201490
107.7B KRW 1.2 76 749.2 2.3 3.9
US
Las Vegas Sands Corp
NYSE:LVS
42.1B USD 3.4 27.1 12.2 18.8
IE
Flutter Entertainment PLC
LSE:FLTR
27.6B GBP 1.8 -125 18.6 62.5
AU
Aristocrat Leisure Ltd
ASX:ALL
34.4B AUD 5.5 21 17.6 17.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
167.4B HKD 3.7 17.4 17.3 17.3
MO
Sands China Ltd
HKEX:1928
158.8B HKD 2.9 22.2 19.7 19.7
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.2 -64.5 -443.8 -56.7
SE
Evolution AB (publ)
STO:EVO
124.5B SEK 5.3 10.3 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.1B USD 1.7 24 10.6 15.5
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.8 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
M
Me 2 On Co Ltd
KOSDAQ:201490
Average P/E: 9 612
76 749.2
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
27.1
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -125
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.2
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
24
12%
2
US
S
Scientific Games Corp
F:TJW
24.8
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Me 2 On Co Ltd
KOSDAQ:201490
Average EV/EBITDA: 13.7
2.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.2
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.6
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.6
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
13%
1.3
MO
Sands China Ltd
HKEX:1928
19.7
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -443.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Me 2 On Co Ltd
KOSDAQ:201490
Average EV/EBIT: 20.1
3.9
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.8
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
62.5
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.6
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.7
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.5
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A