First Time Loading...
N

Nexon Games Co Ltd
KOSDAQ:225570

Watchlist Manager
Nexon Games Co Ltd
KOSDAQ:225570
Watchlist
Price: 14 790 KRW 4.45%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

366.9B
+0.4%
Assets
Growth Rates:
1 Year
+13%
3 Years
+289%
5 Years
+1 147%
7 Years
+1 944%
10 Years
-
104.1B
+5%
Liabilities
Growth Rates:
1 Year
+18%
3 Years
+271%
5 Years
+868%
7 Years
+9 053%
10 Years
-
262.8B
-1%
Equity
Growth Rates:
1 Year
+11%
3 Years
+296%
5 Years
+1 308%
7 Years
+1 463%
10 Years
-

Balance Sheet Decomposition
Nexon Games Co Ltd

366.9B
Assets
104.1B
Liabilities
366.9B
Assets
104.1B
Liabilities
Current Assets 237.3B
Cash & Short-Term Investments 204.5B
Receivables 29.8B
Other Current Assets 3B
Non-Current Assets 129.6B
Long-Term Investments 22B
PP&E 58.9B
Intangibles 35.5B
Other Non-Current Assets 13.3B
Current Liabilities 66.2B
Accrued Liabilities 1.2B
Other Current Liabilities 65B
Non-Current Liabilities 37.9B
Long-Term Debt 16.6B
Other Non-Current Liabilities 21.3B

Balance Sheet
Nexon Games Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
10
50
32 465
12 567
8 939
18 909
58 719
114 892
111 474
Cash Equivalents
10
50
32 465
12 567
8 939
18 909
58 719
114 892
111 474
Short-Term Investments
17 700
17 838
906
7 706
32 910
43 000
29 000
60 398
93 006
Total Receivables
84
64
2 285
1 550
11 243
12 959
18 605
27 163
29 838
Accounts Receivables
84
64
2 231
1 483
11 172
12 359
18 577
27 163
29 838
Other Receivables
0
0
54
67
71
600
28
0
0
Other Current Assets
0
0
70
335
558
579
1 359
1 584
2 995
Total Current Assets
17 794
17 953
35 726
22 159
53 650
75 447
107 683
204 036
237 312
PP&E Net
0
0
1 003
1 813
15 069
13 111
14 801
50 305
58 872
PP&E Gross
0
0
0
1 813
15 069
13 111
14 801
50 305
58 872
Accumulated Depreciation
0
0
0
816
2 967
5 221
7 518
22 349
29 034
Intangible Assets
0
0
1 754
1 173
906
1 185
724
4 197
3 350
Goodwill
0
0
0
0
0
0
0
32 124
32 124
Long-Term Investments
0
0
28
0
0
0
0
22 318
21 973
Other Long-Term Assets
0
0
4 478
4 270
3 321
4 675
3 562
12 569
13 257
Other Assets
0
0
0
0
0
0
0
32 124
32 124
Total Assets
17 794
N/A
17 953
+1%
42 989
+139%
29 416
-32%
72 946
+148%
94 418
+29%
126 770
+34%
325 549
+157%
366 887
+13%
Liabilities
Accrued Liabilities
0
0
0
1 199
764
7 062
9 027
18 625
1 201
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
1 327
1 822
2 316
3 295
5 980
Other Current Liabilities
0
4
5 313
3 312
9 127
5 235
39 979
37 757
58 975
Total Current Liabilities
0
4
5 313
4 510
11 218
14 119
51 322
59 677
66 156
Long-Term Debt
1 069
1 097
877
0
12 129
10 307
11 391
11 597
16 613
Deferred Income Tax
44
36
0
0
0
0
0
5 750
5 756
Minority Interest
0
0
0
0
0
0
0
23
23
Other Liabilities
0
0
7 291
6 237
11 448
3 605
2 443
11 477
15 518
Total Liabilities
1 113
N/A
1 137
+2%
13 481
+1 086%
10 747
-20%
34 795
+224%
28 030
-19%
65 156
+132%
88 523
+36%
104 066
+18%
Equity
Common Stock
905
905
11 511
12 002
14 419
14 419
14 426
32 881
32 897
Retained Earnings
43
178
228
12 609
30 379
4 395
12 358
8 073
153 221
Additional Paid In Capital
15 733
15 733
14 597
19 184
51 605
51 506
51 201
213 407
63 826
Treasury Stock
0
0
0
23
23
19
15
32 781
33 600
Other Equity
0
0
3 171
116
2 528
4 876
8 359
31 592
46 476
Total Equity
16 681
N/A
16 815
+1%
29 508
+75%
18 669
-37%
38 151
+104%
66 387
+74%
61 613
-7%
237 026
+285%
262 821
+11%
Total Liabilities & Equity
17 794
N/A
17 953
+1%
42 989
+139%
29 416
-32%
72 946
+148%
94 418
+29%
126 770
+34%
325 549
+157%
366 887
+13%
Shares Outstanding
Common Shares Outstanding
2
2
23
24
28
29
29
64
64

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.