D

DSC Investment Inc
KOSDAQ:241520

Watchlist Manager
DSC Investment Inc
KOSDAQ:241520
Watchlist
Price: 7 400 KRW 2.49% Market Closed
Market Cap: 199.8B KRW

Relative Value

The Relative Value of one DSC Investment Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 7 400 KRW, DSC Investment Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSC Investment Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
48
Median 3Y
2.7
Median 5Y
3.2
Industry
3.3
vs History
7
vs Industry
52
Median 3Y
6.8
Median 5Y
6.6
Industry
15.5
vs History
vs Industry
1
Median 3Y
-10.3
Median 5Y
10.3
Industry
10.3
vs History
vs Industry
2
Median 3Y
13.4
Median 5Y
14.9
Industry
12.2
vs History
36
vs Industry
46
Median 3Y
1
Median 5Y
1.3
Industry
1.3
vs History
7
vs Industry
53
Median 3Y
2.5
Median 5Y
3.1
Industry
5
vs History
4
vs Industry
59
Median 3Y
2.6
Median 5Y
3.2
Industry
7.4
vs History
6
vs Industry
56
Median 3Y
3.9
Median 5Y
4.2
Industry
14.3
vs History
6
vs Industry
53
Median 3Y
4
Median 5Y
4.3
Industry
14.9
vs History
vs Industry
1
Median 3Y
-11
Median 5Y
9.6
Industry
12.5
vs History
vs Industry
29
Median 3Y
-10.9
Median 5Y
7.3
Industry
13.4
vs History
36
vs Industry
39
Median 3Y
0.9
Median 5Y
1.2
Industry
1

Multiples Across Competitors

Competitors Multiples
DSC Investment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DSC Investment Inc
KOSDAQ:241520
190.9B KRW 5.3 18 9.8 10.1
US
Blackstone Inc
NYSE:BX
193.7B USD 14.7 71.5 30.8 31
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
114.8B USD 6.4 50.9 363.5 363.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.3B CAD 24.5 43.1 46.2 46.9
CA
Brookfield Asset Management Inc
NYSE:BAM
86.2B USD 24.5 43.1 46.1 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.6 43.6 44.3
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DSC Investment Inc
KOSDAQ:241520
Average EV/EBITDA: 72.1
9.8
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
363.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DSC Investment Inc
KOSDAQ:241520
Average EV/EBIT: 72.8
10.1
N/A N/A
US
Blackstone Inc
NYSE:BX
31
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
363.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A