DCF Value

The DCF Value for AXGate Co Ltd (356680) under the Base Case is 2 793.25 KRW. Compared with the current market price of 15 180 KRW, the stock appears Overvalued by 82% .

Key assumptions
DCF Value
Base Case
₩2 793.25
Overvaluation 82%
DCF Value
Price ₩15 180
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time