Dong-A Socio Holdings Co Ltd banner
D

Dong-A Socio Holdings Co Ltd
KRX:000640

Watchlist Manager
Dong-A Socio Holdings Co Ltd
KRX:000640
Watchlist
Price: 93 500 KRW 0.86% Market Closed
Market Cap: ₩611.5B

Multiples-Based Value

The Multiples-Based Value of one Dong-A Socio Holdings Co Ltd stock under the Base Case scenario is 324 522.63 KRW. Compared to the current market price of 93 500 KRW, Dong-A Socio Holdings Co Ltd is Undervalued by 71%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
324 522.63 KRW
Undervaluation 71%
Multiples-Based Value
Price ₩93 500
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dong-A Socio Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dong-A Socio Holdings Co Ltd
KRX:000640
619.8B KRW 0.4 1.4 2.3 2.3
US
Eli Lilly and Co
NYSE:LLY
875.9B USD 13.5 42.6 28.8 30.7
US
Johnson & Johnson
NYSE:JNJ
580.2B USD 6.1 21.4 14.9 18.3
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.7 11.6 13.1
UK
AstraZeneca PLC
LSE:AZN
232B GBP 5.2 30 16.6 23.4
US
Merck & Co Inc
NYSE:MRK
295.2B USD 4.5 16.2 10 12.2
CH
Novartis AG
SIX:NOVN
236.4B CHF 5.1 20.7 12.8 16.5
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.2 7.6 8.9
US
Pfizer Inc
NYSE:PFE
158.2B USD 2.5 19.8 7.6 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
116.1B USD 2.4 16.5 7 8.6
P/E Multiple
Earnings Growth PEG
KR
D
Dong-A Socio Holdings Co Ltd
KRX:000640
Average P/E: 19.9
1.4
28%
0
US
Eli Lilly and Co
NYSE:LLY
42.6
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.4
7%
3.1
CH
Roche Holding AG
SIX:ROG
19.7
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
30
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.2
14%
1.2
CH
Novartis AG
SIX:NOVN
20.7
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.2
1%
10.2
US
Pfizer Inc
NYSE:PFE
19.8
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.5
16%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dong-A Socio Holdings Co Ltd
KRX:000640
Average EV/EBITDA: 46
2.3
14%
0.2
US
Eli Lilly and Co
NYSE:LLY
28.8
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
UK
AstraZeneca PLC
LSE:AZN
16.6
13%
1.3
US
Merck & Co Inc
NYSE:MRK
10
3%
3.3
CH
Novartis AG
SIX:NOVN
12.8
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.6
1%
7.6
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7
-10%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett