Dong-A Socio Holdings Co Ltd banner
D

Dong-A Socio Holdings Co Ltd
KRX:000640

Watchlist Manager
Dong-A Socio Holdings Co Ltd
KRX:000640
Watchlist
Price: 95 200 KRW 1.17% Market Closed
Market Cap: ₩622.6B

Multiples-Based Value

The Multiples-Based Value of one Dong-A Socio Holdings Co Ltd stock under the Base Case scenario is 324 522.63 KRW. Compared to the current market price of 95 200 KRW, Dong-A Socio Holdings Co Ltd is Undervalued by 71%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
324 522.63 KRW
Undervaluation 71%
Multiples-Based Value
Price ₩95 200
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dong-A Socio Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dong-A Socio Holdings Co Ltd
KRX:000640
631.1B KRW 0.4 1.4 2.3 2.3
US
Eli Lilly and Co
NYSE:LLY
901.8B USD 13.6 42.8 28.9 30.8
US
Johnson & Johnson
NYSE:JNJ
587.8B USD 6.2 21.8 15.2 18.6
UK
AstraZeneca PLC
LSE:AZN
237.5B GBP 5.4 31.2 17.2 24.2
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.7 11.6 13.1
US
Merck & Co Inc
NYSE:MRK
299B USD 4.6 16.4 10.1 12.3
CH
Novartis AG
SIX:NOVN
235.8B CHF 5.4 21.8 13.5 17.3
IE
Endo International PLC
LSE:0Y5F
237.1B USD 102.3 -81.1 375.3 941.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.3 7.6 9
US
Pfizer Inc
NYSE:PFE
162.3B USD 2.6 20.7 7.9 10.5
US
Bristol-Myers Squibb Co
NYSE:BMY
124.3B USD 2.5 17 7.2 8.8
P/E Multiple
Earnings Growth PEG
KR
D
Dong-A Socio Holdings Co Ltd
KRX:000640
Average P/E: 20.3
1.4
28%
0
US
Eli Lilly and Co
NYSE:LLY
42.8
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.8
7%
3.1
UK
AstraZeneca PLC
LSE:AZN
31.2
26%
1.2
CH
Roche Holding AG
SIX:ROG
19.7
14%
1.4
US
Merck & Co Inc
NYSE:MRK
16.4
14%
1.2
CH
Novartis AG
SIX:NOVN
21.8
14%
1.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -81.1 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
US
Pfizer Inc
NYSE:PFE
20.7
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dong-A Socio Holdings Co Ltd
KRX:000640
Average EV/EBITDA: 45.2
2.3
14%
0.2
US
Eli Lilly and Co
NYSE:LLY
28.9
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
UK
AstraZeneca PLC
LSE:AZN
17.2
13%
1.3
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10.1
3%
3.4
CH
Novartis AG
SIX:NOVN
13.5
5%
2.7
IE
E
Endo International PLC
LSE:0Y5F
375.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.6
1%
7.6
US
Pfizer Inc
NYSE:PFE
7.9
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett