JW Pharmaceutical Corp
KRX:001060

Watchlist Manager
JW Pharmaceutical Corp Logo
JW Pharmaceutical Corp
KRX:001060
Watchlist
Price: 28 300 KRW 5.79% Market Closed
Market Cap: 674.7B KRW

Relative Value

The Relative Value of one JW Pharmaceutical Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 28 300 KRW, JW Pharmaceutical Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JW Pharmaceutical Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
2.7
Forward
0.8
vs History
49
vs Industry
40
Median 3Y
12.8
Median 5Y
10.3
Industry
21.4
Forward
11
vs History
73
vs Industry
44
Median 3Y
7.4
Median 5Y
9.3
Industry
16.8
vs History
vs Industry
1
Median 3Y
-11.3
Median 5Y
12.3
Industry
23.1
vs History
77
vs Industry
46
Median 3Y
2.1
Median 5Y
2.4
Industry
2.3
vs History
74
vs Industry
76
Median 3Y
0.8
Median 5Y
0.9
Industry
2.9
Forward
0.8
vs History
84
vs Industry
73
Median 3Y
1.8
Median 5Y
2.1
Industry
5.5
vs History
85
vs Industry
45
Median 3Y
5.8
Median 5Y
6.9
Industry
13.3
Forward
5.2
vs History
79
vs Industry
43
Median 3Y
7.1
Median 5Y
7.9
Industry
16.5
Forward
6.4
vs History
85
vs Industry
44
Median 3Y
7.6
Median 5Y
10.5
Industry
16
vs History
79
vs Industry
30
Median 3Y
11.8
Median 5Y
17.3
Industry
18.9
vs History
34
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
2

Multiples Across Competitors

Competitors Multiples
JW Pharmaceutical Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
JW Pharmaceutical Corp
KRX:001060
647.7B KRW 0.8 10.9 5.3 6.3
US
Eli Lilly and Co
NYSE:LLY
982.7B USD 16.5 53.3 35.8 38.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
528.3B USD 5.7 20.9 17.2 22.3
CH
Roche Holding AG
SIX:ROG
276B CHF 4.5 29.3 12.4 14.5
UK
AstraZeneca PLC
LSE:AZN
218.7B GBP 5 31.1 108.8 159.3
CH
Novartis AG
SIX:NOVN
220B CHF 4.9 19 12.1 15.6
US
Merck & Co Inc
NYSE:MRK
273.7B USD 4.2 14.2 10.2 12.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.3 11.4 13.2
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
146.1B USD 2.3 14.8 7.5 10.3
P/E Multiple
Earnings Growth PEG
KR
JW Pharmaceutical Corp
KRX:001060
Average P/E: 23.3
10.9
16%
0.7
US
Eli Lilly and Co
NYSE:LLY
53.3
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.3
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.1
37%
0.8
CH
Novartis AG
SIX:NOVN
19
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
16.3
3%
5.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.8
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
JW Pharmaceutical Corp
KRX:001060
Average EV/EBITDA: 400.5
5.3
13%
0.4
US
Eli Lilly and Co
NYSE:LLY
35.8
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
17.2
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.4
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
CH
Novartis AG
SIX:NOVN
12.1
6%
2
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
1%
11.4
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
JW Pharmaceutical Corp
KRX:001060
Average EV/EBIT: 1 713
6.3
14%
0.5
US
Eli Lilly and Co
NYSE:LLY
38.4
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
22.3
15%
1.5
CH
Roche Holding AG
SIX:ROG
14.5
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.3
23%
6.9
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5