K

Kolon Corp
KRX:002020

Watchlist Manager
Kolon Corp
KRX:002020
Watchlist
Price: 57 600 KRW -2.04% Market Closed
Market Cap: 789.1B KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Kolon Corp stock under the Base Case scenario is 126 395.7 KRW. Compared to the current market price of 57 600 KRW, Kolon Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
126 395.7 KRW
Undervaluation 54%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
0
vs Industry
93
Median 3Y
0
Median 5Y
0.1
Industry
0.8
More Details
5
P/E
P/E
Price to Earnings
5
vs History
11
vs Industry
72
Median 3Y
2.3
Median 5Y
2.6
Industry
12.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
55
Median 3Y
-1
Median 5Y
1
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
14.3
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
11
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
14
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
0
vs Industry
36
Median 3Y
3.7
Median 5Y
2.5
Industry
4.4
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
23
vs Industry
13
Median 3Y
7
Median 5Y
4.5
Industry
8.5
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
19
vs Industry
1
Median 3Y
8.8
Median 5Y
5.2
Industry
12.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
16
Median 3Y
-9.8
Median 5Y
3.8
Industry
9.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
-5.9
Median 5Y
3.8
Industry
13.3
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
85
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
More Details

Multiples Across Competitors

Competitors Multiples
Kolon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kolon Corp
KRX:002020
789.3B KRW 0.1 5 7.3 11.5
US
General Electric Co
NYSE:GE
281.3B USD 7.1 40.2 38.3 44
DE
Siemens AG
XETRA:SIE
171.8B EUR 2.2 17.5 14.2 18.7
US
Honeywell International Inc
NASDAQ:HON
151.7B USD 3.9 26.7 18 21
JP
Hitachi Ltd
TSE:6501
19.1T JPY 2 31.1 13.4 19.3
US
3M Co
NYSE:MMM
84.2B USD 3.4 19.3 14.3 17.8
ZA
Bidvest Group Ltd
JSE:BVT
77.6B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
49.8B EUR 8 38.8 22.3 31.4
CN
CITIC Ltd
HKEX:267
319.4B HKD 0.4 5.1 60 0
HK
CK Hutchison Holdings Ltd
HKEX:1
184.4B HKD 0.7 10.8 5.1 12.9
KR
Samsung C&T Corp
KRX:028260
29.7T KRW 0.7 13.3 7.3 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Kolon Corp
KRX:002020
Average EV/EBITDA: 20
7.3
N/A N/A
US
General Electric Co
NYSE:GE
38.3
20%
1.9
DE
Siemens AG
XETRA:SIE
14.2
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
18
8%
2.2
JP
Hitachi Ltd
TSE:6501
13.4
11%
1.2
US
3M Co
NYSE:MMM
14.3
7%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
R
Roper Technologies Inc
F:ROP
22.3
8%
2.8
CN
CITIC Ltd
HKEX:267
60
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5.1
8%
0.6
KR
Samsung C&T Corp
KRX:028260
7.3
8%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Kolon Corp
KRX:002020
Average EV/EBIT: 20.7
11.5
N/A N/A
US
General Electric Co
NYSE:GE
44
23%
1.9
DE
Siemens AG
XETRA:SIE
18.7
15%
1.2
US
Honeywell International Inc
NASDAQ:HON
21
10%
2.1
JP
Hitachi Ltd
TSE:6501
19.3
N/A N/A
US
3M Co
NYSE:MMM
17.8
8%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
R
Roper Technologies Inc
F:ROP
31.4
11%
2.9
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
12.9
21%
0.6
KR
Samsung C&T Corp
KRX:028260
9.6
9%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.