A

Aprogen Biologics Inc
KRX:003060

Watchlist Manager
Aprogen Biologics Inc
KRX:003060
Watchlist
Price: 526 KRW 1.74% Market Closed
Market Cap: ₩104.4B

Relative Value

The Relative Value of one Aprogen Biologics Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 526 KRW, Aprogen Biologics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Aprogen Biologics Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Aprogen Biologics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Aprogen Biologics Inc
KRX:003060
103.9B KRW 1.4 -0.5 -5.5 -3.8
US
Eli Lilly and Co
NYSE:LLY
954.9B USD 16.1 51.8 34.8 37.3
US
Johnson & Johnson
NYSE:JNJ
546.2B USD 5.8 20.4 14.2 17.4
CH
Roche Holding AG
SIX:ROG
269.6B CHF 4.4 28.7 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
208B GBP 4.9 30.1 19.6 28.7
CH
Novartis AG
SIX:NOVN
217.7B CHF 4.9 19.2 15.4 19.8
US
Merck & Co Inc
NYSE:MRK
265.4B USD 4.1 13.9 9.9 11.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.2 16 11.1 12.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
147.6B USD 2.3 15 7.6 10.4
FR
Sanofi SA
PAR:SAN
93.9B EUR 1.4 6.9 6.3 6.3
P/E Multiple
Earnings Growth PEG
KR
A
Aprogen Biologics Inc
KRX:003060
Average P/E: 22.4
Negative Multiple: -0.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
51.8
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.4
6%
3.4
CH
Roche Holding AG
SIX:ROG
28.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.1
38%
0.8
CH
Novartis AG
SIX:NOVN
19.2
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.9
14%
1
DK
Novo Nordisk A/S
CSE:NOVO B
16
2%
8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
27%
0.6
FR
Sanofi SA
PAR:SAN
6.9
25%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
Aprogen Biologics Inc
KRX:003060
Average EV/EBITDA: 47.6
Negative Multiple: -5.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.8
34%
1
US
Johnson & Johnson
NYSE:JNJ
14.2
2%
7.1
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
19.6
10%
2
CH
Novartis AG
SIX:NOVN
15.4
6%
2.6
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.1
1%
11.1
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A
FR
Sanofi SA
PAR:SAN
6.3
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Aprogen Biologics Inc
KRX:003060
Average EV/EBIT: 102.4
Negative Multiple: -3.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.3
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.4
6%
2.9
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
28.7
23%
1.2
CH
Novartis AG
SIX:NOVN
19.8
12%
1.7
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.9
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
7%
1.5
FR
Sanofi SA
PAR:SAN
6.3
15%
0.4