Hanwha AeroSpace Co Ltd
KRX:012450
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hanwha AeroSpace Co Ltd
KRX:012450
|
KR |
|
nLIGHT Inc
NASDAQ:LASR
|
US |
|
Fanuc Corp
TSE:6954
|
JP |
|
I
|
Innocan Pharma Corp
CNSX:INNO
|
IL |
Balance Sheet
Balance Sheet Decomposition
Hanwha AeroSpace Co Ltd
Hanwha AeroSpace Co Ltd
Balance Sheet
Hanwha AeroSpace Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
69 229
|
27 293
|
16 366
|
6 723
|
106 583
|
130 227
|
178 996
|
273 183
|
111 803
|
187 848
|
239 035
|
275 867
|
94 268
|
142 699
|
257 418
|
461 380
|
636 722
|
1 000 122
|
1 330 706
|
2 528 070
|
3 069 830
|
1 806 359
|
2 922 901
|
6 736 112
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166 031
|
38 498
|
22 311
|
129 509
|
98 100
|
130 775
|
82 001
|
293 358
|
472 818
|
366 280
|
458 929
|
960 675
|
2 764 076
|
|
| Cash Equivalents |
69 229
|
27 293
|
16 366
|
6 723
|
106 583
|
130 227
|
178 996
|
273 183
|
111 803
|
187 848
|
239 035
|
109 837
|
55 770
|
120 389
|
127 910
|
363 280
|
505 947
|
918 120
|
1 037 349
|
2 055 252
|
2 703 549
|
1 347 430
|
1 962 226
|
3 972 036
|
|
| Short-Term Investments |
8 186
|
70 960
|
4 195
|
8 700
|
3 707
|
30 845
|
141 348
|
38 794
|
0
|
0
|
0
|
0
|
98 603
|
345 855
|
334 745
|
0
|
20 320
|
99 532
|
22 106
|
40 157
|
65 761
|
19 507
|
258 490
|
72 702
|
|
| Total Receivables |
171 880
|
228 521
|
306 858
|
340 015
|
304 623
|
381 755
|
279 033
|
360 748
|
471 685
|
547 230
|
467 636
|
524 855
|
532 205
|
492 163
|
924 317
|
1 112 392
|
1 238 794
|
1 289 246
|
1 041 362
|
1 033 577
|
1 546 179
|
2 120 637
|
8 887 393
|
10 222 672
|
|
| Accounts Receivables |
126 983
|
203 873
|
282 395
|
305 243
|
270 516
|
354 442
|
245 702
|
331 618
|
443 371
|
521 829
|
447 529
|
515 296
|
487 709
|
441 922
|
893 944
|
1 059 910
|
1 172 782
|
1 241 565
|
1 023 023
|
1 010 503
|
1 472 592
|
2 037 168
|
8 516 688
|
10 222 672
|
|
| Other Receivables |
44 897
|
24 648
|
24 463
|
34 772
|
34 107
|
27 313
|
33 331
|
29 130
|
28 314
|
25 402
|
20 107
|
9 559
|
44 495
|
50 240
|
30 373
|
52 482
|
66 012
|
47 681
|
18 339
|
23 074
|
73 586
|
83 469
|
370 705
|
0
|
|
| Inventory |
241 897
|
213 736
|
216 283
|
279 793
|
372 761
|
433 584
|
424 023
|
415 383
|
449 914
|
407 100
|
441 432
|
490 823
|
526 581
|
568 784
|
768 791
|
815 447
|
1 319 797
|
1 329 690
|
1 590 630
|
1 604 807
|
2 163 034
|
2 868 572
|
6 290 309
|
7 741 658
|
|
| Other Current Assets |
178 797
|
163 132
|
210 006
|
79 291
|
91 468
|
96 690
|
163 849
|
230 631
|
100 710
|
102 067
|
238 133
|
270 160
|
428 729
|
448 489
|
494 928
|
445 876
|
661 366
|
845 017
|
1 137 921
|
1 076 926
|
1 662 908
|
2 376 967
|
4 508 874
|
5 932 277
|
|
| Total Current Assets |
669 989
|
703 642
|
753 708
|
714 521
|
879 143
|
1 073 102
|
1 187 250
|
1 318 738
|
1 134 112
|
1 244 245
|
1 386 237
|
1 561 706
|
1 680 386
|
1 997 989
|
2 780 200
|
2 835 095
|
3 876 999
|
4 563 607
|
5 122 726
|
6 283 538
|
8 507 711
|
9 192 042
|
22 867 968
|
30 705 420
|
|
| PP&E Net |
613 169
|
590 613
|
568 537
|
588 209
|
615 618
|
590 427
|
616 631
|
639 108
|
729 321
|
683 447
|
658 494
|
645 652
|
533 842
|
844 898
|
1 360 067
|
1 426 613
|
1 713 685
|
1 906 402
|
2 032 104
|
2 047 502
|
3 181 566
|
3 641 482
|
8 740 942
|
9 967 265
|
|
| PP&E Gross |
613 169
|
590 613
|
568 537
|
588 209
|
615 618
|
590 427
|
616 631
|
639 108
|
729 321
|
683 447
|
658 494
|
645 652
|
533 842
|
844 898
|
1 360 067
|
1 426 613
|
1 713 685
|
1 906 402
|
2 032 104
|
2 047 502
|
0
|
3 641 482
|
8 740 942
|
9 967 265
|
|
| Accumulated Depreciation |
487 859
|
494 317
|
457 766
|
492 851
|
545 192
|
565 199
|
584 080
|
582 080
|
628 557
|
649 554
|
660 868
|
677 553
|
451 207
|
382 241
|
723 912
|
786 843
|
872 758
|
1 052 165
|
1 149 168
|
1 255 965
|
0
|
2 037 953
|
5 800 623
|
6 028 176
|
|
| Intangible Assets |
210 549
|
165 104
|
99 675
|
20 428
|
33 594
|
52 685
|
76 717
|
104 195
|
217 352
|
202 140
|
184 320
|
162 097
|
188 820
|
171 516
|
464 930
|
492 478
|
675 436
|
926 219
|
950 742
|
1 018 512
|
1 133 971
|
1 188 527
|
3 338 743
|
3 326 345
|
|
| Goodwill |
767
|
766
|
667
|
647
|
594
|
600
|
0
|
0
|
57 044
|
57 044
|
57 044
|
57 044
|
57 044
|
57 044
|
461 840
|
461 456
|
797 004
|
955 162
|
944 720
|
958 678
|
998 610
|
1 014 281
|
4 405 439
|
4 171 445
|
|
| Note Receivable |
35 312
|
13 881
|
16 452
|
9 148
|
4 842
|
10 099
|
6 706
|
4 847
|
5 992
|
18 596
|
25 200
|
25 915
|
53 790
|
4 482
|
4 832
|
3 953
|
16 884
|
32 563
|
28 573
|
20 471
|
25 295
|
114 970
|
197 672
|
303 617
|
|
| Long-Term Investments |
303 828
|
268 153
|
308 048
|
321 986
|
321 607
|
357 512
|
405 836
|
401 008
|
679 292
|
968 462
|
861 630
|
936 149
|
1 053 319
|
1 002 290
|
465 141
|
382 728
|
115 275
|
124 137
|
151 777
|
462 382
|
802 857
|
3 853 975
|
2 012 999
|
4 026 981
|
|
| Other Long-Term Assets |
69 960
|
58 072
|
69 946
|
80 547
|
104 612
|
79 980
|
107 461
|
78 871
|
74 830
|
29 586
|
68 014
|
45 661
|
34 528
|
29 711
|
115 427
|
145 250
|
201 402
|
200 322
|
234 173
|
254 748
|
501 818
|
537 624
|
1 773 111
|
1 452 596
|
|
| Other Assets |
767
|
766
|
667
|
647
|
594
|
600
|
0
|
0
|
57 044
|
57 044
|
57 044
|
57 044
|
57 044
|
57 044
|
461 840
|
461 456
|
797 004
|
955 162
|
944 720
|
958 678
|
998 610
|
1 014 281
|
4 405 439
|
4 171 445
|
|
| Total Assets |
1 903 574
N/A
|
1 800 231
-5%
|
1 817 033
+1%
|
1 735 486
-4%
|
1 960 010
+13%
|
2 164 404
+10%
|
2 400 602
+11%
|
2 546 767
+6%
|
2 897 943
+14%
|
3 203 520
+11%
|
3 240 938
+1%
|
3 434 224
+6%
|
3 601 728
+5%
|
4 107 930
+14%
|
5 652 438
+38%
|
5 747 573
+2%
|
7 396 686
+29%
|
8 708 411
+18%
|
9 464 816
+9%
|
11 045 831
+17%
|
15 151 828
+37%
|
19 542 900
+29%
|
43 336 874
+122%
|
53 953 670
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
54 563
|
122 192
|
120 703
|
262 358
|
222 860
|
239 445
|
300 065
|
213 259
|
234 834
|
187 878
|
154 414
|
142 089
|
160 666
|
162 628
|
371 154
|
408 861
|
316 391
|
391 999
|
356 425
|
429 620
|
562 558
|
919 376
|
1 708 266
|
2 175 769
|
|
| Accrued Liabilities |
22 366
|
26 383
|
47 693
|
81 468
|
124 644
|
124 993
|
103 389
|
76 605
|
73 216
|
69 740
|
96 259
|
72 316
|
121 322
|
126 630
|
115 315
|
122 157
|
168 621
|
213 818
|
234 345
|
259 469
|
400 618
|
568 814
|
1 052 494
|
1 355 897
|
|
| Short-Term Debt |
117 226
|
87 241
|
133 758
|
141 518
|
199 141
|
218 984
|
240 470
|
0
|
0
|
126 094
|
149 363
|
158 488
|
251 765
|
211 574
|
326 765
|
322 786
|
304 483
|
228 738
|
312 252
|
407 338
|
992 066
|
1 373 543
|
5 152 834
|
5 371 228
|
|
| Current Portion of Long-Term Debt |
349 714
|
196 113
|
175 827
|
81 138
|
8 477
|
26 558
|
2 132
|
201 098
|
374 989
|
203 632
|
202 375
|
152 911
|
202 517
|
152 312
|
32 850
|
123 249
|
530 057
|
305 092
|
414 236
|
408 360
|
790 082
|
1 239 318
|
1 057 121
|
1 705 672
|
|
| Other Current Liabilities |
293 189
|
336 773
|
427 487
|
290 506
|
383 859
|
375 577
|
510 852
|
528 027
|
379 223
|
375 716
|
417 139
|
643 448
|
860 458
|
698 504
|
1 122 517
|
1 163 503
|
1 824 590
|
2 189 395
|
2 583 099
|
2 825 316
|
5 477 614
|
7 975 548
|
16 545 430
|
19 367 831
|
|
| Total Current Liabilities |
837 058
|
768 701
|
905 467
|
856 988
|
938 981
|
985 556
|
1 156 908
|
1 018 990
|
1 062 262
|
963 060
|
1 019 550
|
1 169 253
|
1 596 728
|
1 351 647
|
1 968 600
|
2 140 555
|
3 144 141
|
3 329 042
|
3 900 357
|
4 330 103
|
8 222 937
|
12 076 598
|
25 516 145
|
29 976 397
|
|
| Long-Term Debt |
430 682
|
349 750
|
188 431
|
81 250
|
73 851
|
31 998
|
31 304
|
331 800
|
428 915
|
457 381
|
432 366
|
357 740
|
155 911
|
157 756
|
826 235
|
898 711
|
899 558
|
1 641 424
|
1 751 606
|
1 964 940
|
1 848 918
|
1 564 389
|
4 494 168
|
5 759 764
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 240
|
114 597
|
93 551
|
92 657
|
79 809
|
86 412
|
80 108
|
66 902
|
76 340
|
120 975
|
495 613
|
27 565
|
|
| Minority Interest |
4 517
|
4 268
|
3 952
|
4 261
|
6 435
|
9 938
|
0
|
4 346
|
5 340
|
3 942
|
2 094
|
1 628
|
1 838
|
1 755
|
1 737
|
1 566
|
266 119
|
369 296
|
391 979
|
1 042 324
|
1 060 958
|
1 155 868
|
6 369 192
|
7 103 278
|
|
| Other Liabilities |
73 404
|
74 396
|
69 428
|
81 014
|
92 935
|
112 462
|
131 325
|
124 469
|
136 134
|
189 327
|
211 347
|
202 451
|
201 797
|
238 815
|
423 288
|
434 697
|
637 427
|
796 178
|
743 020
|
752 327
|
1 085 322
|
1 096 713
|
1 466 631
|
1 401 759
|
|
| Total Liabilities |
1 345 662
N/A
|
1 197 115
-11%
|
1 167 278
-2%
|
1 023 513
-12%
|
1 112 202
+9%
|
1 139 953
+2%
|
1 319 537
+16%
|
1 479 605
+12%
|
1 632 650
+10%
|
1 613 711
-1%
|
1 665 356
+3%
|
1 731 071
+4%
|
1 960 515
+13%
|
1 864 570
-5%
|
3 313 411
+78%
|
3 568 186
+8%
|
5 027 055
+41%
|
6 222 351
+24%
|
6 867 069
+10%
|
8 156 596
+19%
|
12 294 477
+51%
|
16 014 542
+30%
|
38 341 749
+139%
|
44 268 763
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
427 500
|
427 500
|
385 000
|
385 000
|
385 000
|
385 000
|
385 000
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
265 650
|
240 406
|
270 317
|
|
| Retained Earnings |
64 336
|
108 370
|
134 326
|
125 866
|
259 152
|
427 663
|
465 904
|
605 323
|
800 466
|
954 921
|
1 043 685
|
1 148 224
|
1 007 363
|
1 015 736
|
1 350 027
|
1 291 118
|
1 373 084
|
1 475 931
|
1 581 200
|
1 812 010
|
2 014 578
|
2 627 418
|
4 746 520
|
5 982 736
|
|
| Additional Paid In Capital |
216 968
|
221 538
|
221 734
|
221 417
|
222 688
|
215 566
|
215 500
|
188 708
|
188 673
|
188 468
|
188 462
|
188 461
|
188 459
|
188 459
|
188 459
|
186 819
|
399 701
|
412 052
|
412 758
|
428 765
|
217 087
|
191 832
|
510 432
|
2 887 295
|
|
| Unrealized Security Profit/Loss |
8 280
|
4 026
|
858
|
701
|
1 260
|
10 047
|
25 264
|
11 211
|
12 501
|
180 088
|
81 313
|
105 277
|
182 984
|
773 288
|
538 908
|
450 644
|
344 933
|
346 096
|
379 040
|
384 486
|
339 809
|
407 595
|
422 317
|
447 335
|
|
| Treasury Stock |
155 778
|
155 778
|
0
|
10 681
|
8 938
|
6 678
|
4 090
|
1 693
|
783
|
301
|
215
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 198
|
21 020
|
21 020
|
|
| Other Equity |
3 393
|
2 540
|
90 446
|
10 329
|
11 354
|
7 148
|
6 513
|
2 036
|
1 214
|
981
|
3 313
|
4 314
|
3 243
|
228
|
4 016
|
14 843
|
13 737
|
13 670
|
40 902
|
1 676
|
20 226
|
38 061
|
117 334
|
118 244
|
|
| Total Equity |
557 912
N/A
|
603 115
+8%
|
649 755
+8%
|
711 973
+10%
|
847 808
+19%
|
1 024 450
+21%
|
1 081 064
+6%
|
1 067 162
-1%
|
1 265 293
+19%
|
1 589 808
+26%
|
1 575 582
-1%
|
1 703 153
+8%
|
1 641 214
-4%
|
2 243 361
+37%
|
2 339 028
+4%
|
2 179 387
-7%
|
2 369 631
+9%
|
2 486 059
+5%
|
2 597 746
+4%
|
2 889 235
+11%
|
2 857 351
-1%
|
3 528 357
+23%
|
4 995 125
+42%
|
9 684 907
+94%
|
|
| Total Liabilities & Equity |
1 903 574
N/A
|
1 800 231
-5%
|
1 817 033
+1%
|
1 735 486
-4%
|
1 960 010
+13%
|
2 164 404
+10%
|
2 400 602
+11%
|
2 546 767
+6%
|
2 897 943
+14%
|
3 203 520
+11%
|
3 240 938
+1%
|
3 434 224
+6%
|
3 601 728
+5%
|
4 107 930
+14%
|
5 652 438
+38%
|
5 747 573
+2%
|
7 396 686
+29%
|
8 708 411
+18%
|
9 464 816
+9%
|
11 045 831
+17%
|
15 151 828
+37%
|
19 542 900
+29%
|
43 336 874
+122%
|
53 953 670
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
47
|
54
|
49
|
48
|
48
|
48
|
48
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
48
|
48
|
47
|
46
|
46
|
46
|
46
|
46
|
51
|
|