DCM Corp
KRX:024090

Watchlist Manager
DCM Corp Logo
DCM Corp
KRX:024090
Watchlist
Price: 13 130 KRW -0.53% Market Closed
Market Cap: 116.4B KRW

Relative Value

The Relative Value of one DCM Corp stock under the Base Case scenario is 9 934.76 KRW. Compared to the current market price of 13 130 KRW, DCM Corp is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 934.76 KRW
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
2
vs History
6
vs Industry
25
Median 3Y
4.7
Median 5Y
4.3
Industry
18.8
vs History
53
vs Industry
24
Median 3Y
6
Median 5Y
6.7
Industry
10.9
vs History
60
vs Industry
20
Median 3Y
7.7
Median 5Y
8.6
Industry
18.2
vs History
57
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
2.1
vs History
34
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
2.5
vs History
26
vs Industry
73
Median 3Y
1.1
Median 5Y
1.3
Industry
8.3
vs History
17
vs Industry
31
Median 3Y
2
Median 5Y
2.3
Industry
12.3
vs History
17
vs Industry
29
Median 3Y
2
Median 5Y
2.5
Industry
14.9
vs History
41
vs Industry
34
Median 3Y
1.6
Median 5Y
2.2
Industry
12.2
vs History
42
vs Industry
24
Median 3Y
2.2
Median 5Y
2.8
Industry
16.4
vs History
34
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
DCM Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DCM Corp
KRX:024090
113B KRW 0.5 10.1 3.4 3.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
108.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
302.4B BRL 1.4 10 4.8 6.2
AU
Fortescue Ltd
XMUN:FVJ
38.3B EUR 2.9 13.3 8.9 8.9
AU
Fortescue Metals Group Ltd
ASX:FMG
67.3B AUD 2.9 13.2 8.8 8.8
US
Nucor Corp
NYSE:NUE
36.4B USD 1.1 22.1 10.2 16.1
LU
ArcelorMittal SA
AEX:MT
29.3B EUR 0.6 13.3 6.4 12.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.7 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.7B USD 1.5 22.8 14.8 20.4
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.9 9.5 15.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157B CNY 0.5 16.6 16.1 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
DCM Corp
KRX:024090
Average EV/EBITDA: 9.6
3.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.8
8%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
10%
0.9
US
Nucor Corp
NYSE:NUE
10.2
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
DCM Corp
KRX:024090
Average EV/EBIT: 12.8
3.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.2
6%
1
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.1
13%
1.2
LU
ArcelorMittal SA
AEX:MT
12.3
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.2
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.4
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.2
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
24%
0.7