Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 281 500 KRW 3.3% Market Closed
Market Cap: ₩44.2T

Relative Value

The Relative Value of one Naver Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 281 500 KRW, Naver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Naver Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Naver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Naver Corp
KRX:035420
42.2T KRW 3.6 19.3 16.7 16.7
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.5 32.6 27.7 32
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.8 16.7 20.4
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.8 22.8 19 19
CN
Baidu Inc
NASDAQ:BIDU
56.2B USD 3 46.1 180.5 180.5
CN
Kuaishou Technology
HKEX:1024
342.1B HKD 2.2 17.6 12.4 12.4
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
NL
Nebius Group NV
NASDAQ:NBIS
23.7B USD 5 351.4 8 454.2 -471 562 -269 140.3
KR
Kakao Corp
KRX:035720
27.2T KRW 3.4 115.7 14.4 35.8
AU
REA Group Ltd
ASX:REA
25.7B AUD 13.5 38.3 32.2 32.2
US
Pinterest Inc
NYSE:PINS
16.5B USD 3.9 8 43.5 47.4
P/S Multiple
Revenue Growth P/S to Growth
KR
Naver Corp
KRX:035420
Average P/S: 491.8
3.6
11%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
10.5
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.8
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
5 351.4
303%
17.7
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
AU
REA Group Ltd
ASX:REA
13.5
6%
2.2
US
Pinterest Inc
NYSE:PINS
3.9
16%
0.2
P/E Multiple
Earnings Growth PEG
KR
Naver Corp
KRX:035420
Average P/E: 801
19.3
10%
1.9
US
Alphabet Inc
NASDAQ:GOOGL
32.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.8
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.8
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
46.1
1%
46.1
CN
Kuaishou Technology
HKEX:1024
17.6
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
NL
Nebius Group NV
NASDAQ:NBIS
8 454.2
N/A N/A
KR
Kakao Corp
KRX:035720
115.7
143%
0.8
AU
REA Group Ltd
ASX:REA
38.3
10%
3.8
US
Pinterest Inc
NYSE:PINS
8
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Naver Corp
KRX:035420
Average EV/EBITDA: 405.7
16.7
12%
1.4
US
Alphabet Inc
NASDAQ:GOOGL
27.7
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
180.5
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -471 562 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
AU
REA Group Ltd
ASX:REA
32.2
21%
1.5
US
Pinterest Inc
NYSE:PINS
43.5
109%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Naver Corp
KRX:035420
Average EV/EBIT: 615.7
16.7
12%
1.4
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.4
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
180.5
1%
180.5
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -269 140.3 N/A N/A
KR
Kakao Corp
KRX:035720
35.8
32%
1.1
AU
REA Group Ltd
ASX:REA
32.2
16%
2
US
Pinterest Inc
NYSE:PINS
47.4
56%
0.8