First Time Loading...

Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 187 100 KRW -1.16% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one Naver Corp stock under the Base Case scenario is 320 313.15 KRW. Compared to the current market price of 187 100 KRW, Naver Corp is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
320 313.15 KRW
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
27
Median 3Y
4.7
Median 5Y
5.1
Industry
1.6
Forward
2.6
vs History
74
vs Industry
18
Median 3Y
32
Median 5Y
36.8
Industry
19.4
Forward
21
vs History
96
vs Industry
27
Median 3Y
23.4
Median 5Y
20.7
Industry
11.9
vs History
98
vs Industry
18
Median 3Y
45.9
Median 5Y
47.3
Industry
16
vs History
90
vs Industry
52
Median 3Y
1.6
Median 5Y
2.4
Industry
1.9
vs History
93
vs Industry
28
Median 3Y
4.6
Median 5Y
4.8
Industry
1.7
Forward
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.7
vs History
98
vs Industry
23
Median 3Y
26
Median 5Y
22
Industry
9.7
Forward
11.1
vs History
85
vs Industry
22
Median 3Y
26
Median 5Y
22.2
Industry
13.6
Forward
15.3
vs History
96
vs Industry
27
Median 3Y
23.2
Median 5Y
19.1
Industry
11
vs History
98
vs Industry
20
Median 3Y
42.8
Median 5Y
42.3
Industry
13.8
vs History
95
vs Industry
56
Median 3Y
1.3
Median 5Y
2.1
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Naver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Naver Corp
KRX:035420
28.2T KRW 2.9 28.1 12.8 17.9
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.1 25.4 17.7 20.1
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 9.3 32.1 20.1 24.7
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.5 13.7 18.2 18.2
CN
Baidu Inc
NASDAQ:BIDU
37.3B USD 2 13.7 3.3 6.5
JP
LY Corp
XMUN:YOJ
33.9B EUR 3.1 45.7 17 32.5
CN
Kuaishou Technology
HKEX:1024
212.7B HKD 1.8 158.3 106.7 106.7
US
Pinterest Inc
NYSE:PINS
23.6B USD 7.7 -663 928.9 17 522.8
US
Snap Inc
NYSE:SNAP
19B USD 4.1 -14.3 -15.6 -13.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 23.7 9.4 17.9
KR
Kakao Corp
KRX:035720
23.8T KRW 3.1 544.8 17.7 47.1
P/E Multiple
Earnings Growth
KR
Naver Corp
KRX:035420
Average P/E: 98.4
28.1
80%
US
Alphabet Inc
NASDAQ:GOOGL
25.4
55%
US
Meta Platforms Inc
NASDAQ:META
32.1
75%
CN
Tencent Holdings Ltd
HKEX:700
13.7
10%
CN
Baidu Inc
NASDAQ:BIDU
13.7
76%
JP
L
LY Corp
XMUN:YOJ
45.7
-12%
CN
Kuaishou Technology
HKEX:1024
158.3
N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -663 N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -14.3 N/A
JP
Z Holdings Corp
TSE:4689
23.7
-12%
KR
Kakao Corp
KRX:035720
544.8
-53%

See Also

Discover More