Naver Corp banner

Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 214 000 KRW -1.61% Market Closed
Market Cap: ₩33.6T

EV/OCF

8.3
Current
25%
Cheaper
vs 3-y average of 11.1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.3
=
Enterprise Value
₩23T
/
Operating Cash Flow
₩3.1T

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.3
=
Enterprise Value
₩23T
/
Operating Cash Flow
₩3.1T

Valuation Scenarios

Naver Corp is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (11.1), the stock would be worth ₩287 105.94 (34% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
0%
Maximum Upside
+93%
Average Upside
37%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 8.3 ₩214 000
0%
3-Year Average 11.1 ₩287 105.94
+34%
5-Year Average 16.1 ₩413 721.75
+93%
Industry Average 8.3 ₩213 165.12
0%
Country Average 10 ₩257 087.58
+20%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
KR
Naver Corp
KRX:035420
32.3T KRW 8.3 16.7
US
Alphabet Inc
NASDAQ:GOOGL
4.2T USD 24.8 31.5
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 14.5 28.1
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 12.8 17
CN
Baidu Inc
NASDAQ:BIDU
45.1B USD -87.7 55.6
NL
Nebius Group NV
NASDAQ:NBIS
37.2B USD 7 374.6 27 898.9
JP
LY Corp
XMUN:YOJ
31.6B EUR 15.6 27.6
CN
Kuaishou Technology
HKEX:1024
190.7B HKD 4.4 8.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 10.7 13.6
AU
REA Group Ltd
ASX:REA
22.6B AUD 30.7 39.4
NO
Adevinta ASA
OSE:ADE
139.1B NOK 29.9 -74.8
P/E Multiple
Earnings Growth PEG
KR
Naver Corp
KRX:035420
Average P/E: 2 813.7
16.7
11%
1.5
US
Alphabet Inc
NASDAQ:GOOGL
31.5
13%
2.4
US
Meta Platforms Inc
NASDAQ:META
28.1
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
17
16%
1.1
CN
Baidu Inc
NASDAQ:BIDU
55.6
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
27 898.9
59%
472.9
JP
L
LY Corp
XMUN:YOJ
27.6
13%
2.1
CN
Kuaishou Technology
HKEX:1024
8.7
7%
1.2
JP
Z Holdings Corp
TSE:4689
13.6
13%
1
AU
REA Group Ltd
ASX:REA
39.4
8%
4.9
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -74.8 N/A N/A

Market Distribution

In line with most companies in Korea
Percentile
45th
Based on 974 companies
45th percentile
8.3
Low
0 — 5.8
Typical Range
5.8 — 18.7
High
18.7 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.8
Median 10
70th Percentile 18.7
Max 2 215 163.4

Naver Corp
Glance View

Naver Corporation, often likened to the "Google of South Korea," has crafted a remarkable trajectory since its inception in 1999. Rooted in the digital epicenter of South Korea, Naver started as a search engine, designed to cater specifically to Korean-language users, a demographic often overlooked by global tech giants. Over time, Naver honed its approach, not only optimizing its search functionality but expanding its offerings profoundly. Its platform blossomed into a comprehensive ecosystem, featuring everything from online advertising and content generation to e-commerce and financial services. Naver's flagship search engine is bolstered by meticulously tailored algorithms, blending user data analytics to deliver search results steeped in relevancy, thereby capturing and maintaining the attention of millions of daily users. The company's revenue streams manifest predominantly through online advertising, driven by its search engine and other services such as Naver Café and Blog. These platforms equip users to create and share content, simultaneously creating prime real estate for advertisers eager to tap into niche audiences. Expanding on this foundation, Naver's strategic ventures into cloud services, digital payments through Naver Pay, and its popular LINE messenger app have diversified its income avenues and fortified its presence in the digital economy. These segments leverage Naver's vast user data, enabling it to create synergistic connections between its services and drive engagement. This holistic approach to integrating technology with user-centric services has established Naver as a powerhouse of innovation and a cornerstone of the South Korean internet landscape.

Intrinsic Value
219 255.45 KRW
Undervaluation 2%
Intrinsic Value
Price ₩214 000
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett