H

HansaeMK Co Ltd
KRX:069640

Watchlist Manager
HansaeMK Co Ltd
KRX:069640
Watchlist
Price: 633 KRW 1.93%
Market Cap: 28.4B KRW

Relative Value

The Relative Value of one HansaeMK Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 633 KRW, HansaeMK Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HansaeMK Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
92
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.2
Industry
18
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-1.4
Industry
10.2
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-23.2
Industry
18.1
vs History
53
vs Industry
79
Median 3Y
1.2
Median 5Y
1.8
Industry
1.3
vs History
44
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
vs History
44
vs Industry
79
Median 3Y
1.3
Median 5Y
1.5
Industry
3.9
vs History
vs Industry
5
Median 3Y
-9.7
Median 5Y
-14
Industry
9.8
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-12.1
Industry
13.3
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-5.3
Industry
11.4
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.7
Industry
15.1
vs History
82
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

Competitors Multiples
HansaeMK Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HansaeMK Co Ltd
KRX:069640
28.4B KRW 0.1 -0.5 -6.9 -5.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
318.3B EUR 3.8 29 13.1 19
FR
Hermes International SCA
PAR:RMS
220.6B EUR 14 49.2 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
122.4B EUR 4.5 51.4 19.4 36.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 5 26.6 22.7 22.7
FR
Christian Dior SE
PAR:CDI
108.5B EUR 1.3 23.8 5 7.2
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.2 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.3 53.4 59.7
DE
Adidas AG
XETRA:ADS
29.9B EUR 1.2 24.5 10.4 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.1B HKD 2.7 13.6 11.1 11.1
P/E Multiple
Earnings Growth PEG
KR
H
HansaeMK Co Ltd
KRX:069640
Average P/E: 39.6
Negative Multiple: -0.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29
3%
9.7
FR
Hermes International SCA
PAR:RMS
49.2
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
51.4
22%
2.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.6
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.8
N/A N/A
FR
Kering SA
PAR:KER
51.2
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
87.3
29%
3
DE
Adidas AG
XETRA:ADS
24.5
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HansaeMK Co Ltd
KRX:069640
Average EV/EBITDA: 19.6
Negative Multiple: -6.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.4
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
8%
2.8
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.4
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HansaeMK Co Ltd
KRX:069640
Average EV/EBIT: 26
Negative Multiple: -5.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.8
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
59.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1