HansaeMK Co Ltd
KRX:069640
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
621
1 676
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HansaeMK Co Ltd
|
Revenue
|
246.3B
KRW
|
|
Cost of Revenue
|
-117.6B
KRW
|
|
Gross Profit
|
128.6B
KRW
|
|
Operating Expenses
|
-161.1B
KRW
|
|
Operating Income
|
-32.4B
KRW
|
|
Other Expenses
|
-22.5B
KRW
|
|
Net Income
|
-54.9B
KRW
|
Income Statement
HansaeMK Co Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
607
|
0
|
0
|
0
|
583
|
127
|
317
|
419
|
484
|
428
|
280
|
233
|
227
|
296
|
336
|
405
|
453
|
369
|
351
|
301
|
295
|
363
|
429
|
466
|
514
|
534
|
551
|
584
|
547
|
553
|
578
|
596
|
643
|
938
|
1 167
|
1 413
|
1 668
|
1 626
|
1 659
|
1 567
|
1 575
|
1 544
|
1 461
|
1 480
|
1 439
|
1 396
|
1 500
|
2 129
|
3 213
|
4 277
|
5 145
|
5 821
|
6 484
|
6 941
|
7 375
|
7 487
|
7 772
|
0
|
0
|
|
| Revenue |
211 396
N/A
|
221 430
+5%
|
226 720
+2%
|
231 868
+2%
|
245 443
+6%
|
248 667
+1%
|
257 310
+3%
|
261 085
+1%
|
259 402
-1%
|
256 678
-1%
|
256 607
0%
|
260 504
+2%
|
259 261
0%
|
261 506
+1%
|
260 494
0%
|
260 624
+0%
|
261 005
+0%
|
263 582
+1%
|
268 122
+2%
|
275 545
+3%
|
289 706
+5%
|
302 811
+5%
|
310 949
+3%
|
313 819
+1%
|
318 481
+1%
|
320 317
+1%
|
323 790
+1%
|
325 384
+0%
|
328 898
+1%
|
324 359
-1%
|
325 594
+0%
|
329 262
+1%
|
322 990
-2%
|
324 391
+0%
|
321 341
-1%
|
317 341
-1%
|
307 486
-3%
|
277 311
-10%
|
264 038
-5%
|
243 350
-8%
|
220 214
-10%
|
223 708
+2%
|
215 032
-4%
|
209 930
-2%
|
207 665
-1%
|
205 456
-1%
|
201 446
-2%
|
237 383
+18%
|
271 480
+14%
|
309 818
+14%
|
340 448
+10%
|
326 705
-4%
|
316 766
-3%
|
297 721
-6%
|
283 356
-5%
|
268 007
-5%
|
256 274
-4%
|
250 475
-2%
|
246 268
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(85 398)
|
(87 670)
|
(86 854)
|
(86 800)
|
(93 606)
|
(98 424)
|
(104 308)
|
(106 986)
|
(105 004)
|
(105 109)
|
(103 798)
|
(105 222)
|
(106 585)
|
(108 010)
|
(107 229)
|
(109 075)
|
(111 322)
|
(110 471)
|
(115 543)
|
(116 047)
|
(120 589)
|
(124 516)
|
(125 513)
|
(124 351)
|
(126 351)
|
(126 147)
|
(125 886)
|
(128 708)
|
(134 302)
|
(136 191)
|
(135 545)
|
(136 492)
|
(131 292)
|
(133 554)
|
(133 722)
|
(131 176)
|
(145 175)
|
(130 956)
|
(133 048)
|
(126 950)
|
(105 099)
|
(103 754)
|
(93 198)
|
(90 672)
|
(86 190)
|
(86 975)
|
(87 110)
|
(101 890)
|
(119 291)
|
(135 868)
|
(146 449)
|
(137 808)
|
(124 600)
|
(111 810)
|
(108 154)
|
(105 234)
|
(108 736)
|
(115 851)
|
(117 631)
|
|
| Gross Profit |
125 999
N/A
|
133 759
+6%
|
139 865
+5%
|
145 067
+4%
|
151 837
+5%
|
150 243
-1%
|
153 002
+2%
|
154 099
+1%
|
154 398
+0%
|
151 569
-2%
|
152 809
+1%
|
155 283
+2%
|
152 676
-2%
|
153 498
+1%
|
153 268
0%
|
151 551
-1%
|
149 683
-1%
|
153 112
+2%
|
152 579
0%
|
159 497
+5%
|
169 117
+6%
|
178 293
+5%
|
185 434
+4%
|
189 467
+2%
|
192 131
+1%
|
194 170
+1%
|
197 904
+2%
|
196 675
-1%
|
194 596
-1%
|
188 167
-3%
|
190 048
+1%
|
192 770
+1%
|
191 699
-1%
|
190 838
0%
|
187 619
-2%
|
186 165
-1%
|
162 311
-13%
|
146 353
-10%
|
130 990
-10%
|
116 400
-11%
|
115 115
-1%
|
119 955
+4%
|
121 834
+2%
|
119 258
-2%
|
121 475
+2%
|
118 481
-2%
|
114 336
-3%
|
135 493
+19%
|
152 189
+12%
|
173 949
+14%
|
193 998
+12%
|
188 897
-3%
|
192 166
+2%
|
185 911
-3%
|
175 202
-6%
|
162 773
-7%
|
147 539
-9%
|
134 624
-9%
|
128 637
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(112 255)
|
(111 498)
|
(119 438)
|
(120 729)
|
(133 779)
|
(136 598)
|
(143 429)
|
(147 069)
|
(142 575)
|
(142 051)
|
(141 736)
|
(143 210)
|
(142 036)
|
(143 522)
|
(143 012)
|
(143 535)
|
(143 607)
|
(146 169)
|
(150 437)
|
(155 646)
|
(163 657)
|
(171 493)
|
(176 009)
|
(179 244)
|
(181 871)
|
(185 297)
|
(186 144)
|
(186 024)
|
(185 063)
|
(184 059)
|
(187 041)
|
(189 676)
|
(189 294)
|
(191 135)
|
(190 494)
|
(190 630)
|
(186 195)
|
(170 821)
|
(159 672)
|
(145 727)
|
(133 977)
|
(134 785)
|
(133 342)
|
(132 585)
|
(133 563)
|
(132 773)
|
(130 553)
|
(152 548)
|
(173 320)
|
(193 820)
|
(214 022)
|
(206 058)
|
(196 385)
|
(188 626)
|
(180 419)
|
(173 951)
|
(169 154)
|
(164 184)
|
(161 050)
|
|
| Selling, General & Administrative |
(112 004)
|
(117 498)
|
(120 753)
|
(121 436)
|
(132 901)
|
(136 628)
|
(143 294)
|
(146 460)
|
(141 306)
|
(141 343)
|
(141 028)
|
(142 448)
|
(140 509)
|
(142 354)
|
(141 440)
|
(141 928)
|
(141 827)
|
(144 212)
|
(148 232)
|
(153 033)
|
(160 813)
|
(168 036)
|
(172 287)
|
(175 320)
|
(178 003)
|
(179 021)
|
(179 806)
|
(179 609)
|
(179 748)
|
(178 496)
|
(181 140)
|
(182 365)
|
(184 044)
|
(183 336)
|
(180 941)
|
(180 408)
|
(176 233)
|
(162 752)
|
(153 916)
|
(141 482)
|
(128 806)
|
(128 845)
|
(126 967)
|
(126 569)
|
(128 856)
|
(129 596)
|
(128 050)
|
(149 737)
|
(168 178)
|
(188 120)
|
(207 346)
|
(199 441)
|
(190 847)
|
(183 379)
|
(174 986)
|
(168 716)
|
(163 549)
|
(158 199)
|
(155 342)
|
|
| Depreciation & Amortization |
(905)
|
0
|
0
|
0
|
(878)
|
0
|
0
|
(333)
|
(1 269)
|
0
|
0
|
(762)
|
(1 528)
|
(1 168)
|
(1 572)
|
(1 607)
|
(1 779)
|
(1 957)
|
(2 206)
|
(2 614)
|
(2 844)
|
(3 158)
|
(3 422)
|
(3 624)
|
(3 868)
|
(3 970)
|
(4 032)
|
(4 108)
|
(5 315)
|
(5 563)
|
(5 901)
|
(7 312)
|
(5 250)
|
(7 800)
|
(9 553)
|
(10 221)
|
(9 962)
|
(8 066)
|
(5 753)
|
(4 243)
|
(5 171)
|
(6 582)
|
(7 019)
|
(6 661)
|
(4 706)
|
(3 177)
|
(2 503)
|
(2 812)
|
(5 142)
|
(6 287)
|
(7 263)
|
(7 203)
|
(5 538)
|
(5 246)
|
(5 433)
|
(5 236)
|
(5 605)
|
(5 984)
|
(5 709)
|
|
| Other Operating Expenses |
654
|
6 000
|
1 315
|
707
|
0
|
30
|
(135)
|
(276)
|
0
|
(708)
|
(708)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(299)
|
(300)
|
(300)
|
0
|
(2 306)
|
(2 306)
|
(2 307)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
643
|
644
|
644
|
0
|
0
|
0
|
0
|
0
|
587
|
587
|
587
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
13 743
N/A
|
22 262
+62%
|
20 428
-8%
|
24 339
+19%
|
18 058
-26%
|
13 645
-24%
|
9 573
-30%
|
7 029
-27%
|
11 824
+68%
|
9 518
-20%
|
11 073
+16%
|
12 073
+9%
|
10 640
-12%
|
9 974
-6%
|
10 253
+3%
|
8 014
-22%
|
6 077
-24%
|
6 942
+14%
|
2 142
-69%
|
3 851
+80%
|
5 460
+42%
|
6 801
+25%
|
9 426
+39%
|
10 224
+8%
|
10 259
+0%
|
8 873
-14%
|
11 759
+33%
|
10 651
-9%
|
9 533
-10%
|
4 107
-57%
|
3 006
-27%
|
3 092
+3%
|
2 405
-22%
|
(299)
N/A
|
(2 875)
-862%
|
(4 465)
-55%
|
(23 884)
-435%
|
(24 466)
-2%
|
(28 681)
-17%
|
(29 326)
-2%
|
(18 862)
+36%
|
(14 830)
+21%
|
(11 508)
+22%
|
(13 327)
-16%
|
(12 087)
+9%
|
(14 292)
-18%
|
(16 216)
-13%
|
(17 056)
-5%
|
(21 131)
-24%
|
(19 871)
+6%
|
(20 024)
-1%
|
(17 161)
+14%
|
(4 219)
+75%
|
(2 715)
+36%
|
(5 217)
-92%
|
(11 178)
-114%
|
(21 616)
-93%
|
(29 559)
-37%
|
(32 413)
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(897)
|
(678)
|
966
|
(977)
|
(374)
|
(450)
|
(1 267)
|
850
|
687
|
778
|
845
|
1 325
|
397
|
1 025
|
1 667
|
251
|
(444)
|
(537)
|
(1 268)
|
(1 494)
|
(733)
|
64
|
(104)
|
1 509
|
(374)
|
(28)
|
52
|
(734)
|
1 098
|
607
|
361
|
(331)
|
(514)
|
(759)
|
(881)
|
(984)
|
(1 367)
|
(1 876)
|
(1 836)
|
(647)
|
(58)
|
136
|
692
|
104
|
(167)
|
(129)
|
(2 012)
|
(4 982)
|
(5 608)
|
(6 280)
|
(8 652)
|
(7 105)
|
(7 683)
|
(8 685)
|
(6 537)
|
(6 447)
|
(8 321)
|
(8 610)
|
(10 017)
|
|
| Non-Reccuring Items |
3 742
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(2 306)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 599)
|
(20 289)
|
(20 189)
|
(19 269)
|
(7 646)
|
(7 764)
|
(7 839)
|
(8 752)
|
(11 898)
|
(11 925)
|
(11 944)
|
(11 948)
|
(11 190)
|
(11 332)
|
(11 278)
|
(11 061)
|
(4 735)
|
(4 381)
|
(4 273)
|
(4 489)
|
(5 842)
|
(6 217)
|
(6 227)
|
|
| Gain/Loss on Disposition of Assets |
(10)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
13
|
10
|
0
|
0
|
21
|
21
|
0
|
0
|
(11)
|
10
|
(25)
|
(358)
|
0
|
(599)
|
(640)
|
(306)
|
(290)
|
(33)
|
19
|
17
|
(265)
|
(358)
|
(415)
|
(465)
|
(442)
|
(409)
|
(277)
|
(236)
|
51
|
94
|
93
|
93
|
62
|
54
|
0
|
0
|
(62)
|
(301)
|
(388)
|
(424)
|
(445)
|
(246)
|
(309)
|
(270)
|
(286)
|
(299)
|
(558)
|
(585)
|
|
| Total Other Income |
(253)
|
0
|
1
|
1
|
431
|
503
|
405
|
331
|
331
|
(313)
|
(756)
|
(659)
|
365
|
(175)
|
462
|
574
|
(540)
|
(598)
|
(579)
|
(620)
|
(607)
|
(834)
|
312
|
(169)
|
(976)
|
(715)
|
(1 822)
|
(1 558)
|
570
|
406
|
(524)
|
(806)
|
(461)
|
(379)
|
434
|
1 043
|
954
|
1 158
|
1 199
|
744
|
1 753
|
1 496
|
1 593
|
1 491
|
352
|
333
|
237
|
785
|
578
|
585
|
616
|
629
|
979
|
999
|
1 373
|
840
|
1 344
|
1 160
|
487
|
|
| Pre-Tax Income |
16 325
N/A
|
21 584
+32%
|
21 395
-1%
|
23 363
+9%
|
17 977
-23%
|
13 698
-24%
|
8 711
-36%
|
8 210
-6%
|
12 840
+56%
|
9 983
-22%
|
11 162
+12%
|
12 753
+14%
|
11 412
-11%
|
10 824
-5%
|
12 382
+14%
|
8 861
-28%
|
5 113
-42%
|
5 807
+14%
|
295
-95%
|
1 728
+486%
|
3 829
+122%
|
6 006
+57%
|
9 276
+54%
|
11 564
+25%
|
6 005
-48%
|
7 491
+25%
|
9 684
+29%
|
8 070
-17%
|
11 168
+38%
|
5 140
-54%
|
2 862
-44%
|
1 691
-41%
|
1 071
-37%
|
(1 851)
N/A
|
(3 788)
-105%
|
(4 848)
-28%
|
(45 305)
-835%
|
(45 752)
-1%
|
(49 744)
-9%
|
(48 448)
+3%
|
(24 718)
+49%
|
(20 868)
+16%
|
(16 967)
+19%
|
(20 421)
-20%
|
(23 746)
-16%
|
(26 014)
-10%
|
(29 935)
-15%
|
(33 264)
-11%
|
(37 652)
-13%
|
(37 285)
+1%
|
(39 762)
-7%
|
(35 143)
+12%
|
(15 903)
+55%
|
(15 090)
+5%
|
(14 924)
+1%
|
(21 560)
-44%
|
(34 734)
-61%
|
(43 785)
-26%
|
(48 755)
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 056)
|
(4 067)
|
(4 462)
|
(4 475)
|
(4 837)
|
(3 692)
|
(2 642)
|
(2 442)
|
(3 445)
|
(2 947)
|
(2 989)
|
(3 415)
|
(2 434)
|
(1 585)
|
(3 468)
|
(1 272)
|
(3 300)
|
(4 134)
|
(1 339)
|
(2 975)
|
(183)
|
(260)
|
(1 130)
|
(1 722)
|
(995)
|
(1 870)
|
(2 137)
|
(3 908)
|
(3 696)
|
(3 171)
|
2 264
|
4 346
|
2 932
|
3 307
|
(3 078)
|
(3 157)
|
1 526
|
1 882
|
3 794
|
3 846
|
1 712
|
1 689
|
1 640
|
1 640
|
(7 236)
|
(7 217)
|
(7 219)
|
(7 219)
|
(116)
|
(116)
|
14 242
|
13 712
|
9 477
|
9 477
|
(4 881)
|
(4 351)
|
(4 567)
|
(4 567)
|
(6 174)
|
|
| Income from Continuing Operations |
13 269
|
17 518
|
16 934
|
18 888
|
13 140
|
10 006
|
6 069
|
5 768
|
9 395
|
7 036
|
8 173
|
9 338
|
8 979
|
9 239
|
8 914
|
7 589
|
1 812
|
1 673
|
(1 044)
|
(1 246)
|
3 646
|
5 748
|
8 148
|
9 843
|
5 009
|
5 621
|
7 547
|
4 161
|
7 471
|
1 967
|
5 123
|
6 036
|
4 004
|
1 456
|
(6 865)
|
(8 005)
|
(43 779)
|
(43 868)
|
(45 947)
|
(44 599)
|
(23 006)
|
(19 176)
|
(15 326)
|
(18 781)
|
(30 982)
|
(33 230)
|
(37 154)
|
(40 482)
|
(37 767)
|
(37 401)
|
(25 519)
|
(21 431)
|
(6 426)
|
(5 613)
|
(19 805)
|
(25 910)
|
(39 300)
|
(48 352)
|
(54 928)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
14
|
8
|
12
|
13
|
(4)
|
7
|
10
|
10
|
12
|
6
|
0
|
|
| Net Income (Common) |
13 269
N/A
|
17 518
+32%
|
16 934
-3%
|
18 888
+12%
|
13 140
-30%
|
10 006
-24%
|
6 069
-39%
|
5 768
-5%
|
9 395
+63%
|
7 036
-25%
|
8 173
+16%
|
9 338
+14%
|
8 979
-4%
|
9 239
+3%
|
8 914
-4%
|
7 589
-15%
|
1 812
-76%
|
1 673
-8%
|
(1 044)
N/A
|
(1 246)
-19%
|
3 646
N/A
|
5 748
+58%
|
8 148
+42%
|
9 843
+21%
|
5 009
-49%
|
5 621
+12%
|
7 547
+34%
|
4 161
-45%
|
7 471
+80%
|
1 967
-74%
|
5 123
+160%
|
6 036
+18%
|
4 004
-34%
|
1 456
-64%
|
(6 865)
N/A
|
(8 005)
-17%
|
(43 779)
-447%
|
(43 868)
0%
|
(45 947)
-5%
|
(44 599)
+3%
|
(23 006)
+48%
|
(19 176)
+17%
|
(15 326)
+20%
|
(18 781)
-23%
|
(30 982)
-65%
|
(33 230)
-7%
|
(37 154)
-12%
|
(40 483)
-9%
|
(37 753)
+7%
|
(37 392)
+1%
|
(25 508)
+32%
|
(21 418)
+16%
|
(6 430)
+70%
|
(5 606)
+13%
|
(19 795)
-253%
|
(25 900)
-31%
|
(39 289)
-52%
|
(48 345)
-23%
|
(54 928)
-14%
|
|
| EPS (Diluted) |
1 105.75
N/A
|
1 459.83
+32%
|
1 881.55
+29%
|
1 574
-16%
|
1 314
-17%
|
833.83
-37%
|
505.75
-39%
|
480.66
-5%
|
782.91
+63%
|
586.33
-25%
|
681.08
+16%
|
778.16
+14%
|
690.69
-11%
|
710.69
+3%
|
685.69
-4%
|
632.41
-8%
|
151
-76%
|
128.69
-15%
|
-80.3
N/A
|
-95.84
-19%
|
280.46
N/A
|
442.15
+58%
|
626.76
+42%
|
757.15
+21%
|
385.3
-49%
|
432.38
+12%
|
580.53
+34%
|
320.07
-45%
|
574.69
+80%
|
151.3
-74%
|
394.07
+160%
|
503
+28%
|
333.66
-34%
|
132.36
-60%
|
-624.09
N/A
|
-727.72
-17%
|
-3 979.9
-447%
|
-3 988
0%
|
-4 177
-5%
|
-4 054.45
+3%
|
-2 091.45
+48%
|
-1 754.85
+16%
|
-1 402.49
+20%
|
-1 718.62
-23%
|
-2 835.19
-65%
|
-3 040.93
-7%
|
-3 399.97
-12%
|
-1 470.68
+57%
|
-1 762.83
-20%
|
-1 362.83
+23%
|
-929.68
+32%
|
-780.62
+16%
|
-208.84
+73%
|
-204.32
+2%
|
-721.47
-253%
|
-841.2
-17%
|
-1 276.05
-52%
|
-1 570.19
-23%
|
-1 784
-14%
|
|