T

Telcoware Co Ltd
KRX:078000

Watchlist Manager
Telcoware Co Ltd
KRX:078000
Watchlist
Price: 17 470 KRW 2.22%
Market Cap: ₩90.2B

Balance Sheet

Balance Sheet Decomposition
Telcoware Co Ltd

Balance Sheet
Telcoware Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2 532
1 155
4 468
4 179
1 830
17 059
34 209
38 144
14 133
17 625
16 345
23 106
12 906
38 484
25 811
29 591
45 293
38 682
30 162
17 594
6 079
19 665
21 959
18 335
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
6
4
1
3
0
3
2
1
4
0
0
Cash Equivalents
2 532
1 155
4 468
4 179
1 830
17 059
34 209
38 144
14 133
17 625
16 345
23 106
12 906
38 478
25 807
29 590
45 290
38 682
30 159
17 592
6 078
19 661
21 959
18 335
Short-Term Investments
2 000
530
5 263
14 363
42 175
38 926
11 797
12 937
41 990
35 601
35 565
34 201
36 988
33 269
31 783
41 827
27 061
42 753
55 223
41 277
65 611
55 248
58 107
53 957
Total Receivables
819
16 279
25 081
20 753
40 087
39 119
45 927
25 657
19 382
19 874
23 803
15 764
20 378
9 283
13 872
6 731
3 736
2 400
5 347
10 936
9 671
2 901
5 560
2 405
Accounts Receivables
816
16 242
25 067
20 613
40 050
39 032
45 863
25 215
18 242
19 862
23 790
15 752
20 299
9 259
13 863
6 720
3 726
2 391
5 339
10 730
9 396
2 388
5 320
2 075
Other Receivables
3
37
14
140
37
87
64
442
1 140
12
13
12
79
24
9
11
10
9
8
206
275
513
240
330
Inventory
284
620
71
0
0
93
41
277
413
0
457
1 611
1 072
162
0
479
0
0
0
0
0
0
425
0
Other Current Assets
372
9
156
98
150
5 226
640
505
336
694
561
217
438
413
244
120
149
103
102
728
933
462
2 338
3 349
Total Current Assets
6 006
18 593
35 039
39 393
84 243
100 424
92 613
77 519
76 255
73 794
76 731
74 900
71 782
81 610
71 711
78 748
76 240
83 938
90 833
70 535
82 293
78 276
88 389
78 046
PP&E Net
2 322
2 515
3 063
3 709
3 416
3 638
21 669
21 184
20 331
20 000
17 383
16 994
17 326
23 241
24 704
24 277
23 678
23 153
22 772
22 429
24 864
24 317
23 762
22 952
PP&E Gross
2 322
2 515
3 063
3 709
3 416
3 638
21 669
21 184
20 331
20 000
17 383
16 994
17 326
23 241
24 704
24 277
23 678
23 153
22 772
22 429
24 864
24 317
23 762
22 952
Accumulated Depreciation
157
739
1 273
2 208
3 561
4 820
6 025
7 961
9 595
10 985
10 652
11 457
11 809
12 736
13 458
14 136
15 031
15 789
16 363
17 005
15 292
8 957
9 650
10 999
Intangible Assets
0
0
870
1 814
3 676
5 158
4 816
4 505
3 306
3 086
13 684
11 659
10 151
8 790
8 740
7 415
7 423
4 876
5 121
5 121
6 515
6 715
6 568
6 840
Note Receivable
226
138
30
40
5 795
1 017
813
364
626
849
742
935
1 214
1 340
1 537
1 341
1 384
1 835
1 759
2 063
2 077
2 516
3 523
3 866
Long-Term Investments
455
2 607
4 236
7 016
6 788
9 895
8 447
9 428
9 611
11 100
2 378
3 719
3 858
6 142
3 857
2 535
3 852
2 703
2 654
25 358
5 973
7 246
3 176
9 971
Other Long-Term Assets
169
219
2 156
2 778
2 975
3 436
1 057
861
865
1 118
1 444
3 755
6 077
6 307
4 941
5 277
3 428
2 645
2 685
1 868
1 375
3 106
6 655
5 138
Total Assets
9 178
N/A
24 071
+162%
45 394
+89%
54 749
+21%
106 893
+95%
123 568
+16%
129 415
+5%
113 860
-12%
110 994
-3%
109 949
-1%
112 362
+2%
111 962
0%
110 409
-1%
127 431
+15%
115 489
-9%
119 593
+4%
116 004
-3%
119 151
+3%
125 823
+6%
127 374
+1%
123 097
-3%
122 175
-1%
132 074
+8%
126 812
-4%
Liabilities
Accounts Payable
396
6 407
11 883
10 392
16 545
19 673
20 469
9 690
8 042
12 060
16 790
12 552
9 581
6 072
5 627
4 569
1 806
3 020
4 765
9 051
7 289
4 192
8 491
5 061
Accrued Liabilities
455
1 126
1 509
1 278
1 326
2 006
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
442
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
52
56
5
2
Other Current Liabilities
2 487
1 544
2 326
3 413
3 100
3 671
6 464
5 718
5 244
2 955
4 425
8 435
12 408
22 015
6 064
7 501
6 460
5 728
7 433
5 480
4 311
6 841
9 400
7 117
Total Current Liabilities
3 338
9 519
15 719
15 083
20 971
25 349
26 933
15 408
13 287
15 015
21 215
20 987
21 988
28 087
11 691
12 070
8 266
8 748
12 198
14 589
11 652
11 089
17 896
12 180
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104
49
12
2
0
Deferred Income Tax
145
302
434
0
14
0
0
0
0
173
221
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
98
97
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
119
506
815
1 051
1 297
1 718
1 949
2 013
700
1 062
1 756
2 656
2 857
3 644
3 005
2 462
2 561
2 895
1 583
1 382
1 690
2 655
2 009
Total Liabilities
3 483
N/A
9 940
+185%
16 659
+68%
15 898
-5%
22 037
+39%
26 647
+21%
28 651
+8%
17 357
-39%
15 300
-12%
15 887
+4%
22 596
+42%
22 841
+1%
24 644
+8%
30 944
+26%
15 335
-50%
15 075
-2%
10 728
-29%
11 309
+5%
15 093
+33%
16 276
+8%
13 083
-20%
12 791
-2%
20 553
+61%
14 190
-31%
Equity
Common Stock
600
1 500
3 110
3 110
4 504
4 542
5 024
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
5 026
Retained Earnings
5 095
12 631
19 749
30 068
43 754
55 046
61 029
61 665
66 714
69 717
70 041
73 704
78 320
86 810
90 579
94 866
95 567
98 265
101 156
101 526
100 438
99 814
101 954
103 638
Additional Paid In Capital
0
0
5 877
5 877
36 727
37 420
37 814
37 856
37 920
37 961
38 023
38 045
38 045
38 276
38 276
38 276
38 276
38 276
38 276
38 276
38 276
38 276
38 276
38 276
Unrealized Security Profit/Loss
0
0
0
202
129
86
119
117
28
9
393
61
85
100
0
81
140
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
2 985
7 928
13 939
18 652
23 718
27 715
35 715
33 729
33 729
33 729
33 729
33 729
33 729
33 729
33 729
33 729
33 729
34 311
Other Equity
0
0
0
0
0
0
1
1
1
0
1
0
4
5
3
1
3
4
2
0
3
2
6
7
Total Equity
5 695
N/A
14 131
+148%
28 735
+103%
38 852
+35%
84 856
+118%
96 922
+14%
100 765
+4%
96 503
-4%
95 694
-1%
94 061
-2%
89 766
-5%
89 121
-1%
85 764
-4%
96 487
+13%
100 154
+4%
104 518
+4%
105 276
+1%
107 842
+2%
110 731
+3%
111 098
+0%
110 013
-1%
109 385
-1%
111 521
+2%
112 623
+1%
Total Liabilities & Equity
9 178
N/A
24 071
+162%
45 394
+89%
54 749
+21%
106 893
+95%
123 568
+16%
129 415
+5%
113 860
-12%
110 994
-3%
109 949
-1%
112 362
+2%
111 962
0%
110 409
-1%
127 431
+15%
115 489
-9%
119 593
+4%
116 004
-3%
119 151
+3%
125 823
+6%
127 374
+1%
123 097
-3%
122 175
-1%
132 074
+8%
126 812
-4%
Shares Outstanding
Common Shares Outstanding
3
3
7
7
10
9
10
9
8
8
7
6
5
6
6
6
6
6
6
6
6
6
6
6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett