LIG Nex1 Co Ltd
KRX:079550
LIG Nex1 Co Ltd
KRX:079550
Price:
619 000
KRW
-6.35%
Market Cap:
₩13.6T
Balance Sheet
Balance Sheet Decomposition
LIG Nex1 Co Ltd
LIG Nex1 Co Ltd
Balance Sheet Decomposition is not available for
LIG Nex1 Co Ltd
LIG Nex1 Co Ltd
Balance Sheet
LIG Nex1 Co Ltd
LIG Nex1 Co Ltd
Currency: KRW
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
43 053
|
3 697
|
34 856
|
12 285
|
89 261
|
53 258
|
28 650
|
51 002
|
74 538
|
252 911
|
445 437
|
546 948
|
|
| Cash Equivalents |
43 053
|
3 697
|
34 856
|
12 285
|
89 261
|
53 258
|
28 650
|
51 002
|
74 538
|
252 911
|
445 437
|
546 948
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
7 314
|
77 927
|
127 902
|
17 902
|
0
|
0
|
20 050
|
|
| Total Receivables |
134 285
|
178 084
|
329 278
|
449 241
|
602 236
|
728 296
|
567 706
|
606 042
|
563 194
|
669 048
|
718 159
|
884 409
|
|
| Accounts Receivables |
119 843
|
168 966
|
325 727
|
436 281
|
597 785
|
728 296
|
560 421
|
574 252
|
532 353
|
622 700
|
685 517
|
823 970
|
|
| Other Receivables |
14 442
|
9 118
|
3 551
|
12 960
|
4 451
|
0
|
7 285
|
31 790
|
30 841
|
46 348
|
32 641
|
60 439
|
|
| Inventory |
69 161
|
85 561
|
96 537
|
128 088
|
144 213
|
105 302
|
130 469
|
227 218
|
218 624
|
230 837
|
228 920
|
363 528
|
|
| Other Current Assets |
543 823
|
663 324
|
590 582
|
437 320
|
330 161
|
525 623
|
576 100
|
533 560
|
611 667
|
670 156
|
1 143 366
|
2 079 633
|
|
| Total Current Assets |
790 322
|
930 666
|
1 051 253
|
1 026 935
|
1 165 871
|
1 419 793
|
1 380 852
|
1 545 724
|
1 485 925
|
1 822 951
|
2 535 881
|
3 894 568
|
|
| PP&E Net |
533 840
|
558 649
|
544 814
|
596 131
|
658 061
|
731 162
|
745 471
|
743 209
|
743 222
|
856 229
|
893 734
|
1 371 400
|
|
| PP&E Gross |
533 840
|
558 649
|
544 814
|
596 131
|
658 061
|
731 162
|
745 471
|
743 209
|
743 222
|
856 229
|
893 734
|
1 371 400
|
|
| Accumulated Depreciation |
156 867
|
184 595
|
215 654
|
248 832
|
281 649
|
317 061
|
356 475
|
392 612
|
423 106
|
452 564
|
494 939
|
551 802
|
|
| Intangible Assets |
73 015
|
74 083
|
82 236
|
81 719
|
73 468
|
75 972
|
96 836
|
126 771
|
147 647
|
171 499
|
188 225
|
403 641
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
729
|
0
|
0
|
0
|
0
|
292 216
|
|
| Note Receivable |
229
|
167
|
146
|
96
|
129
|
214
|
288
|
2 611
|
1 995
|
1 415
|
19 150
|
6 458
|
|
| Long-Term Investments |
18 304
|
23 260
|
33 191
|
34 263
|
35 046
|
42 461
|
40 408
|
105 992
|
123 302
|
48 695
|
54 535
|
74 140
|
|
| Other Long-Term Assets |
37 838
|
39 111
|
42 633
|
52 336
|
75 777
|
52 489
|
52 907
|
71 300
|
74 756
|
111 938
|
124 235
|
149 461
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
729
|
0
|
0
|
0
|
0
|
292 216
|
|
| Total Assets |
1 453 549
N/A
|
1 625 936
+12%
|
1 754 274
+8%
|
1 791 479
+2%
|
2 008 352
+12%
|
2 322 091
+16%
|
2 317 491
0%
|
2 595 606
+12%
|
2 576 847
-1%
|
3 012 727
+17%
|
3 815 759
+27%
|
6 191 884
+62%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
150 230
|
160 870
|
208 287
|
207 102
|
277 152
|
231 552
|
127 902
|
142 641
|
138 054
|
36 310
|
127 551
|
363 834
|
|
| Accrued Liabilities |
12 258
|
17 830
|
18 171
|
16 123
|
41 981
|
36 794
|
39 652
|
54 999
|
151 151
|
135 620
|
253 592
|
216 319
|
|
| Short-Term Debt |
20 000
|
31 000
|
49 900
|
255 800
|
260 000
|
236 000
|
25 922
|
6 793
|
13 174
|
932
|
107 827
|
162 568
|
|
| Current Portion of Long-Term Debt |
30 507
|
70 422
|
770
|
1 591
|
11 491
|
62 300
|
192 379
|
156 069
|
212 644
|
244 421
|
90 467
|
58 206
|
|
| Other Current Liabilities |
743 709
|
943 900
|
868 547
|
649 192
|
560 847
|
739 223
|
851 637
|
1 019 931
|
966 122
|
1 482 174
|
2 071 213
|
3 815 591
|
|
| Total Current Liabilities |
956 703
|
1 224 022
|
1 145 676
|
1 129 808
|
1 151 471
|
1 305 869
|
1 237 491
|
1 380 433
|
1 481 146
|
1 899 456
|
2 650 650
|
4 616 518
|
|
| Long-Term Debt |
71 200
|
5 599
|
4 829
|
3 238
|
238 401
|
337 423
|
415 124
|
495 967
|
323 180
|
120 934
|
53 836
|
215 626
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 177
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54 544
|
|
| Other Liabilities |
90 297
|
38 198
|
26 691
|
26 784
|
25 445
|
28 666
|
30 902
|
46 697
|
9 217
|
57 158
|
58 914
|
55 685
|
|
| Total Liabilities |
1 118 201
N/A
|
1 267 820
+13%
|
1 177 195
-7%
|
1 159 830
-1%
|
1 415 317
+22%
|
1 671 958
+18%
|
1 683 517
+1%
|
1 923 098
+14%
|
1 813 543
-6%
|
2 077 548
+15%
|
2 763 400
+33%
|
4 982 551
+80%
|
|
| Equity | |||||||||||||
| Common Stock |
100 000
|
100 000
|
110 000
|
110 000
|
110 000
|
110 000
|
110 000
|
110 000
|
110 000
|
110 000
|
110 000
|
110 000
|
|
| Retained Earnings |
235 343
|
258 058
|
326 261
|
380 874
|
342 605
|
326 971
|
310 704
|
358 026
|
443 929
|
560 580
|
727 927
|
904 862
|
|
| Additional Paid In Capital |
0
|
0
|
140 703
|
140 703
|
140 703
|
140 703
|
140 703
|
140 703
|
140 703
|
140 703
|
140 703
|
140 753
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
93
|
0
|
72 460
|
72 567
|
72 303
|
72 585
|
127 810
|
127 780
|
128 579
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 311
|
5 311
|
5 311
|
5 311
|
|
| Other Equity |
5
|
58
|
115
|
165
|
273
|
0
|
0
|
8 523
|
1 398
|
1 398
|
48 740
|
69 551
|
|
| Total Equity |
335 348
N/A
|
358 116
+7%
|
577 078
+61%
|
631 649
+9%
|
593 035
-6%
|
650 133
+10%
|
633 974
-2%
|
672 509
+6%
|
763 304
+14%
|
935 179
+23%
|
1 052 359
+13%
|
1 209 333
+15%
|
|
| Total Liabilities & Equity |
1 453 549
N/A
|
1 625 936
+12%
|
1 754 274
+8%
|
1 791 479
+2%
|
2 008 352
+12%
|
2 322 091
+16%
|
2 317 491
0%
|
2 595 606
+12%
|
2 576 847
-1%
|
3 012 727
+17%
|
3 815 759
+27%
|
6 191 884
+62%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
20
|
20
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
Switch to:
Switch to:
See Also
Discover More
