I

Iljin Diamond Co Ltd
KRX:081000

Watchlist Manager
Iljin Diamond Co Ltd
KRX:081000
Watchlist
Price: 12 020 KRW 0.08% Market Closed
Market Cap: 170.7B KRW

Relative Value

The Relative Value of one Iljin Diamond Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 020 KRW, Iljin Diamond Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Iljin Diamond Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
56
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
vs History
68
vs Industry
52
Median 3Y
15.8
Median 5Y
20.8
Industry
20.8
vs History
74
vs Industry
55
Median 3Y
10.1
Median 5Y
11.8
Industry
13.5
vs History
vs Industry
21
Median 3Y
-13.9
Median 5Y
-27.1
Industry
22
vs History
87
vs Industry
88
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-0.8
Industry
1.7
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-3.7
Industry
7.2
vs History
vs Industry
Median 3Y
-28.4
Median 5Y
-10
Industry
12.9
vs History
55
vs Industry
11
Median 3Y
28.4
Median 5Y
27.5
Industry
17.4
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-7.1
Industry
14.9
vs History
vs Industry
32
Median 3Y
-22.4
Median 5Y
-21.7
Industry
21.2
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Iljin Diamond Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Iljin Diamond Co Ltd
KRX:081000
170.7B KRW 1.1 15.8 -106 20.2
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25
US
Ecolab Inc
NYSE:ECL
74.4B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.3 8.7 11.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.5 18.1 22.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.2 42.1 51.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 73 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Iljin Diamond Co Ltd
KRX:081000
Average EV/EBITDA: 19.2
Negative Multiple: -106
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.1
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5