W

Woongjin Thinkbig Co Ltd
KRX:095720

Watchlist Manager
Woongjin Thinkbig Co Ltd
KRX:095720
Watchlist
Price: 1 349 KRW 1.05% Market Closed
Market Cap: 155.8B KRW

Relative Value

The Relative Value of one Woongjin Thinkbig Co Ltd stock under the Base Case scenario is 4 439.74 KRW. Compared to the current market price of 1 349 KRW, Woongjin Thinkbig Co Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 439.74 KRW
Undervaluation 70%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-5.8
Industry
17
Forward
-8.6
vs History
98
vs Industry
56
Median 3Y
3.2
Median 5Y
3.3
Industry
11
vs History
47
vs Industry
7
Median 3Y
1.8
Median 5Y
-0.2
Industry
15.3
vs History
98
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
73
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.4
vs History
63
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
3.5
vs History
22
vs Industry
49
Median 3Y
4.4
Median 5Y
4.5
Industry
8.7
Forward
5.6
vs History
vs Industry
13
Median 3Y
29.7
Median 5Y
19
Industry
12.5
Forward
-62.1
vs History
60
vs Industry
49
Median 3Y
4.9
Median 5Y
4.9
Industry
10.5
vs History
84
vs Industry
37
Median 3Y
13.7
Median 5Y
10.5
Industry
12.6
vs History
88
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Woongjin Thinkbig Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Woongjin Thinkbig Co Ltd
KRX:095720
152B KRW 0.2 -5.6 5.1 -200.2
US
News Corp
NASDAQ:NWSA
14.7B USD 2.3 12.5 12 17.8
US
New York Times Co
NYSE:NYT
11.5B USD 4.2 34.1 20.6 24.6
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.7 10.3 14.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
33.4B HKD 4.2 221.9 -38.4 -38.4
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 21.7 6.9 11.6
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 1.9 13.1 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.5 4.8 11.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Woongjin Thinkbig Co Ltd
KRX:095720
Average EV/EBIT: 25.1
Negative Multiple: -200.2
-31%
N/A
US
News Corp
NASDAQ:NWSA
17.8
11%
1.6
US
New York Times Co
NYSE:NYT
24.6
18%
1.4
UK
Pearson PLC
LSE:PSON
14.4
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -38.4
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.6
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.4
8%
1.4