Balance Sheet

Assets

+18%

10Y

+82%

Currency: KRW

	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	276 890	208 224	260 399	301 465	368 068	385 498	457 386	534 566	1 145 932	1 243 452	771 672	621 779
Cash	164 953	182 823	203 541	250 231	346 513	381 858	412 188	496 176	550 785	624 711	140	142
Cash Equivalents	111 937	25 401	56 858	51 234	21 555	3 640	45 198	38 390	595 146	618 742	771 532	621 638
Short-Term Investments	217 451	78 535	183 101	115 287	172 058	170 230	208 630	164 913	312 022	134 380	90 074	128 466
Total Receivables	157 434	145 774	181 308	266 920	295 116	311 853	287 046	245 769	304 589	469 141	493 000	508 346
Accounts Receivables	72 817	83 068	109 129	123 908	208 934	201 601	140 128	129 016	179 940	203 234	184 607	188 241
Other Receivables	84 617	62 706	72 179	143 012	86 182	110 252	146 918	116 753	124 648	265 907	308 393	320 105
Inventory	0	0	0	21 874	16 648	37 642	38 171	48 294	48 525	46 607	66 988	49 371
Other Current Assets	26 303	34 473	57 922	43 979	95 762	101 095	67 488	93 344	98 398	67 921	115 661	110 795
Total Current Assets	678 079	467 006	682 730	749 525	947 652	1 006 318	1 058 721	1 086 886	1 359 936	1 348 600	1 537 395	1 418 758
PP&E Net	28 764	63 151	105 571	114 331	118 007	370 746	414 493	420 325	432 590	524 349	777 975	775 063
PP&E Gross	28 764	63 151	105 571	114 331	118 007	370 746	414 493	420 325	432 590	524 349	777 975	775 063
Accumulated Depreciation	15 923	24 887	35 988	53 985	66 659	80 556	121 034	134 916	164 820	199 527	244 028	302 986
Intangible Assets	32 773	47 611	42 503	49 837	50 870	110 605	96 872	89 433	94 373	109 508	126 938	97 304
Goodwill	22 931	113 347	265 061	273 140	300 897	443 430	371 700	316 745	284 602	303 593	299 830	247 457
Note Receivable	8 243	7 861	8 400	5 746	11 195	9 048	15 402	12 324	10 774	34 948	40 356	43 316
Long-Term Investments	289 315	457 106	600 514	487 163	533 752	461 909	437 592	536 386	751 220	592 753	513 305	449 097
Other Long-Term Assets	118 238	116 776	128 552	158 445	155 211	92 598	105 541	88 832	93 676	111 431	153 878	162 041
Other Assets	22 931	113 347	265 061	273 140	300 897	443 430	371 700	316 745	284 602	303 593	299 830	247 457
Total Assets	1 178 345 N/A	1 272 858 +8%	1 833 330 +44%	1 838 187 +0%	2 117 584 +15%	2 494 654 +18%	2 500 321 +0%	2 550 931 +2%	3 027 172 +19%	3 025 182 0%	3 449 677 +14%	3 193 037 -7%
Liabilities
Accounts Payable	0	0	0	0	0	0	0	0	0	0	0	0
Accrued Liabilities	26 801	32 233	39 255	44 228	36 290	55 419	54 975	70 287	79 917	86 067	66 384	96 901
Short-Term Debt	0	18 902	33 493	1 640	81 972	89 014	44 839	53 189	46 377	41 148	52 886	65 117
Current Portion of Long-Term Debt	1 588	11 748	11 609	21 435	8 513	11 374	42 794	23 694	25 034	21 599	41 947	49 632
Other Current Liabilities	91 292	89 136	148 545	200 263	269 584	406 673	390 179	411 676	568 370	598 179	727 214	666 752
Total Current Liabilities	119 681	152 020	232 901	267 565	396 359	562 479	532 788	558 846	719 698	746 993	888 431	878 401
Long-Term Debt	12 639	25 903	17 416	0	7 308	40 498	52 563	43 194	40 999	71 739	222 268	229 864
Deferred Income Tax	644	12 103	36 097	3 523	4 133	22 023	13 071	14 710	25 941	13 179	15 207	9 304
Minority Interest	9 591	15 844	75 543	47 650	151 280	237 759	249 885	247 256	264 304	299 385	358 350	313 876
Other Liabilities	32 365	39 966	44 405	56 649	51 887	49 614	73 197	90 015	141 925	200 852	333 979	310 103
Total Liabilities	174 919 N/A	245 836 +41%	406 363 +65%	375 387 -8%	610 967 +63%	912 374 +49%	921 504 +1%	954 022 +4%	1 192 868 +25%	1 332 147 +12%	1 818 235 +36%	1 741 550 -4%
Equity
Common Stock	7 583	7 583	9 783	9 783	9 783	9 783	9 783	9 783	9 783	18 759	18 759	18 759
Retained Earnings	19 952	75 922	250 904	262 624	278 376	386 181	400 178	434 078	653 837	579 736	523 771	324 788
Additional Paid In Capital	968 639	969 232	1 239 908	1 241 054	1 240 383	1 241 328	1 237 639	1 237 639	1 237 749	1 228 666	1 228 666	1 228 666
Unrealized Security Profit/Loss	24 974	20 094	23 906	14 244	10 071	18 932	0	0	0	0	4 813	32 978
Treasury Stock	2 704	25 825	25 825	25 825	25 825	45 944	0	0	0	0	54 257	46 488
Other Equity	15 017	19 984	23 897	39 079	6 171	9 864	68 782	84 590	67 065	134 126	80 684	41 260
Total Equity	1 003 426 N/A	1 027 022 +2%	1 426 967 +39%	1 462 800 +3%	1 506 617 +3%	1 582 280 +5%	1 578 817 0%	1 596 909 +1%	1 834 304 +15%	1 693 035 -8%	1 631 442 -4%	1 451 487 -11%
Total Liabilities & Equity	1 178 345 N/A	1 272 858 +8%	1 833 330 +44%	1 838 187 +0%	2 117 584 +15%	2 494 654 +18%	2 500 321 +0%	2 550 931 +2%	3 027 172 +19%	3 025 182 0%	3 449 677 +14%	3 193 037 -7%
Shares Outstanding
Common Shares Outstanding	16	15	19	19	19	19	19	19	36	34	34	32

Income Statement Balance Sheet Cash Flow Statement

NHN Corp
KRX:181710

Balance Sheet

Balance Sheet Decomposition
NHN Corp

Balance Sheet
NHN Corp

See Also

Company

Help

Tools

Stocks

NHN Corp KRX:181710

Balance Sheet

Balance Sheet Decomposition NHN Corp

Balance Sheet NHN Corp

See Also

Company

Help

Tools

Stocks

NHN Corp
KRX:181710

Balance Sheet Decomposition
NHN Corp

Balance Sheet
NHN Corp