A

APR Co Ltd
KRX:278470

Watchlist Manager
APR Co Ltd
KRX:278470
Watchlist
Price: 102 700 KRW 4.37% Market Closed
Market Cap: 3.8T KRW

Relative Value

The Relative Value of one APR Co Ltd stock under the Base Case scenario is 67 901.02 KRW. Compared to the current market price of 102 700 KRW, APR Co Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
67 901.02 KRW
Overvaluation 34%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
7
Median 3Y
4.6
Median 5Y
4.6
Industry
1
Forward
5.6
vs History
0
vs Industry
12
Median 3Y
31.1
Median 5Y
31.1
Industry
16.8
Forward
40
vs History
vs Industry
Median 3Y
-133.7
Median 5Y
-133.7
Industry
11.7
vs History
vs Industry
Median 3Y
-45.4
Median 5Y
-45.4
Industry
17
vs History
0
vs Industry
4
Median 3Y
6.5
Median 5Y
6.5
Industry
1.5
vs History
0
vs Industry
9
Median 3Y
4.3
Median 5Y
4.3
Industry
1.1
Forward
5.4
vs History
0
vs Industry
23
Median 3Y
5.7
Median 5Y
5.7
Industry
3.8
vs History
0
vs Industry
11
Median 3Y
22.3
Median 5Y
22.3
Industry
9.7
Forward
26.2
vs History
0
vs Industry
13
Median 3Y
23.7
Median 5Y
23.7
Industry
12.7
Forward
30.5
vs History
vs Industry
Median 3Y
-126.2
Median 5Y
-126.2
Industry
12.2
vs History
vs Industry
Median 3Y
-41.9
Median 5Y
-41.9
Industry
15.3
vs History
11
vs Industry
4
Median 3Y
7.9
Median 5Y
7.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
APR Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
APR Co Ltd
KRX:278470
3.9T KRW 8.1 60.6 42.9 45.7
US
Kenvue Inc
NYSE:KVUE
46.6B USD 3 45.2 15 18.2
BR
Natura &Co Holding SA
OTC:NTCOY
7.7B USD 1.8 -4.9 27.5 63.9
CN
Mao Geping Cosmetics Co Ltd
HKEX:1318
49.6B HKD 11.9 52.4 34.8 37.1
IL
Oddity Tech Ltd
NASDAQ:ODD
4B USD 6.1 39.1 27.1 29
KY
Herbalife Ltd
XMUN:HOO
2B EUR 0.4 8.8 6.4 8
CN
Runben Biotechnology Co Ltd
SSE:603193
15.7B CNY 11.9 52.2 46 46
CN
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
9.3B CNY 6.5 61.2 64.8 64.8
ID
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
15.9T IDR 4.1 13.6 10.1 10.1
IN
Honasa Consumer Ltd
NSE:HONASA
80.1B INR 4 102.5 105.7 229.5
CN
Hangzhou Minsheng Healthcare Co Ltd
SZSE:301507
4.7B CNY 6.9 49 43.7 43.7