ESR Kendall Square REIT Co Ltd
KRX:365550

Watchlist Manager
ESR Kendall Square REIT Co Ltd Logo
ESR Kendall Square REIT Co Ltd
KRX:365550
Watchlist
Price: 4 325 KRW -0.12% Market Closed
Market Cap: 1.1T KRW
Section:
 

Relative Value

The Relative Value of one ESR Kendall Square REIT Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 325 KRW, ESR Kendall Square REIT Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESR Kendall Square REIT Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

9.1
P/S
P/S
Price to Sales
9.1
vs History
51
vs Industry
19
Median 3Y
8.9
Median 5Y
9.2
Industry
2.1
Forward
9
More Details
185.3
P/E
P/E
Price to Earnings
185.3
vs History
11
vs Industry
9
Median 3Y
28.5
Median 5Y
30.4
Industry
18.1
Forward
37.8
More Details
31.6
P/OCF
P/OCF
Price to OCF
31.6
vs History
29
vs Industry
7
Median 3Y
18.1
Median 5Y
25.1
Industry
11.3
More Details
25
P/FCFE
P/FCFE
Price to FCFE
25
vs History
20
vs Industry
24
Median 3Y
7.3
Median 5Y
5.5
Industry
14.1
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
56
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
More Details
15.5
EV/S
EV/S
Enterprise Value to Sales
15.5
vs History
87
vs Industry
13
Median 3Y
17
Median 5Y
17.7
Industry
3.1
Forward
15.2
More Details
18.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.3
vs History
45
vs Industry
14
Median 3Y
19.1
Median 5Y
17.5
Industry
6.9
More Details
20.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.8
vs History
80
vs Industry
8
Median 3Y
22
Median 5Y
22.9
Industry
10.9
Forward
20
More Details
20.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.8
vs History
80
vs Industry
8
Median 3Y
22
Median 5Y
22.9
Industry
13.2
Forward
30.7
More Details
53.5
EV/OCF
EV/OCF
Enterprise Value to OCF
53.5
vs History
35
vs Industry
4
Median 3Y
40
Median 5Y
47.4
Industry
11.5
More Details
53.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53.5
vs History
35
vs Industry
4
Median 3Y
40
Median 5Y
47.4
Industry
12.3
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
80
vs Industry
41
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
ESR Kendall Square REIT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ESR Kendall Square REIT Co Ltd
KRX:365550
1.1T KRW 9.1 185.3 20.8 20.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
168.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85.1B Zac 0 0 0 0
US
Coupang Inc
F:788
42.5B EUR 1.5 127 34.6 57
CH
Galderma Group AG
SIX:GALD
39.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.9B USD 23.6 128.5 152.9 162.1
US
CoreWeave Inc
NASDAQ:CRWV
42.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.7B USD 15.9 -2 108.6 -1 048.4 -475.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
449T IDR 38.3 -104.1 2 308.1 2 308.1
P/S Multiple
Revenue Growth P/S to Growth
KR
ESR Kendall Square REIT Co Ltd
KRX:365550
Average P/S: 73.3
9.1
4%
2.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
Coupang Inc
F:788
1.5
16%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.6
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
15.9
22%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
38.3
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
ESR Kendall Square REIT Co Ltd
KRX:365550
Average P/E: 1 115.4
185.3
41%
4.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
127
121%
1
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
128.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 108.6 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -104.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
ESR Kendall Square REIT Co Ltd
KRX:365550
Average EV/EBITDA: 1 186.8
20.8
7%
3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
34.6
57%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
152.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 048.4 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 308.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
ESR Kendall Square REIT Co Ltd
KRX:365550
Average EV/EBIT: 1 217.1
20.8
-5%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
US
Coupang Inc
F:788
57
78%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
162.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -475.5 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 308.1
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.