First Time Loading...

Acast AB (publ)
LSE:0A9Z

Watchlist Manager
Acast AB (publ) Logo
Acast AB (publ)
LSE:0A9Z
Watchlist
Price: 6.46 SEK -21.96% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one 0A9Z stock under the Base Case scenario is 8.19 SEK. Compared to the current market price of 6.46 SEK, Acast AB (publ) is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0A9Z Relative Value
Base Case
8.19 SEK
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.7
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
19
Forward
-7
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
11.7
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
16
vs History
60
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
65
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
Forward
0.2
vs History
65
vs Industry
76
Median 3Y
0.9
Median 5Y
0.9
Industry
3.6
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
9.3
Forward
-2.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
13.2
Forward
-1.5
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
10.8
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
13.4
vs History
60
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

0A9Z Competitors Multiples
Acast AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Acast AB (publ)
LSE:0A9Z
1.2B SEK 0.8 -4.1 -1 -1
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25.1 18.5 20.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25.1 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.8B USD 2.1 14.7 3.7 7.4
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 2.2 39.1 37 37
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.4 16.2 30.9
US
Snap Inc
NYSE:SNAP
26.7B USD 5.5 -20.6 -24.1 -20.9
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.6 163.3 255.6 336.7
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
P/E Multiple
Earnings Growth
SE
Acast AB (publ)
LSE:0A9Z
Average P/E: 43.4
Negative Multiple: -4.1
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.1
54%
US
Meta Platforms Inc
NASDAQ:META
25.1
76%
CN
Tencent Holdings Ltd
HKEX:700
27.9
103%
CN
Baidu Inc
NASDAQ:BIDU
14.7
76%
CN
Kuaishou Technology
HKEX:1024
39.1
270%
JP
L
LY Corp
XMUN:YOJ
43.4
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.6 N/A
US
Pinterest Inc
NYSE:PINS
163.3
N/A
KR
Naver Corp
KRX:035420
29.3
75%
JP
Z Holdings Corp
TSE:4689
23.1
-12%
EV/EBITDA Multiple
EBITDA Growth
SE
Acast AB (publ)
LSE:0A9Z
Average EV/EBITDA: 43.3
Negative Multiple: -1
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.5
79%
US
Meta Platforms Inc
NASDAQ:META
16.4
102%
CN
Tencent Holdings Ltd
HKEX:700
19.9
102%
CN
Baidu Inc
NASDAQ:BIDU
3.7
2%
CN
Kuaishou Technology
HKEX:1024
37
544%
JP
L
LY Corp
XMUN:YOJ
16.2
54%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -24.1 N/A
US
Pinterest Inc
NYSE:PINS
255.6
7 200%
KR
Naver Corp
KRX:035420
13.4
50%
JP
Z Holdings Corp
TSE:4689
9.2
54%
EV/EBIT Multiple
EBIT Growth
SE
Acast AB (publ)
LSE:0A9Z
Average EV/EBIT: 56.6
Negative Multiple: -1
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.9
49%
US
Meta Platforms Inc
NASDAQ:META
20
73%
CN
Tencent Holdings Ltd
HKEX:700
19.9
68%
CN
Baidu Inc
NASDAQ:BIDU
7.4
57%
CN
Kuaishou Technology
HKEX:1024
37
355%
JP
L
LY Corp
XMUN:YOJ
30.9
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.9 N/A
US
Pinterest Inc
NYSE:PINS
336.7
68 123%
KR
Naver Corp
KRX:035420
18.6
50%
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Discover More