Antin Infrastructure Partners SAS
LSE:0AA5

Watchlist Manager
Antin Infrastructure Partners SAS Logo
Antin Infrastructure Partners SAS
LSE:0AA5
Watchlist
Price: 10.2132 EUR -2.92%
Market Cap: 1.8B EUR

Relative Value

The Relative Value of one 0AA5 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.2132 EUR, Antin Infrastructure Partners SAS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0AA5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0AA5 Competitors Multiples
Antin Infrastructure Partners SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Antin Infrastructure Partners SAS
LSE:0AA5
1.8B EUR 5.6 14.4 8.1 8.9
US
Blackstone Inc
NYSE:BX
187.7B USD 14.5 70.6 30.4 30.6
US
BlackRock Inc
NYSE:BLK
172.2B USD 7.2 31.4 21.7 24.6
US
KKR & Co Inc
NYSE:KKR
111.7B USD 6.2 49.5 355.8 355.8
CA
Brookfield Corp
NYSE:BN
103.1B USD 1.4 123.9 11.6 17.6
ZA
Ninety One Ltd
JSE:NY1
92.7B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
83.1B USD 4.2 15.7 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.7B EUR 23.6 41.4 51.7 52.5
CA
Brookfield Asset Management Inc
NYSE:BAM
81.4B USD 23.2 40.7 43.7 44.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.6B CAD 23.1 40.7 31.4 32
LU
Reinet Investments SCA
JSE:RNI
79.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Antin Infrastructure Partners SAS
LSE:0AA5
Average EV/EBITDA: 69.3
8.1
8%
1
US
Blackstone Inc
NYSE:BX
30.4
18%
1.7
US
BlackRock Inc
NYSE:BLK
21.7
19%
1.1
US
KKR & Co Inc
NYSE:KKR
355.8
134%
2.7
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.7
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.7
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.4
243%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Antin Infrastructure Partners SAS
LSE:0AA5
Average EV/EBIT: 70.8
8.9
9%
1
US
Blackstone Inc
NYSE:BX
30.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.6
22%
1.1
US
KKR & Co Inc
NYSE:KKR
355.8
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.5
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.3
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32
237%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A