Hermes International SCA
LSE:0HV2

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
LSE:0HV2
Watchlist
Price: 2 138 EUR 0.47% Market Closed
Market Cap: €146.3B

Relative Value

The Relative Value of one 0HV2 stock under the Base Case scenario is 1 038.82 EUR. Compared to the current market price of 2 138 EUR, Hermes International SCA is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0HV2 Relative Value
Base Case
1 038.82 EUR
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0HV2 Competitors Multiples
Hermes International SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hermes International SCA
LSE:0HV2
223.3B EUR 14.3 49.9 29 33.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
292.3B EUR 3.5 26.6 12.1 17.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118.5B EUR 4.3 49.7 18.8 35.7
FR
Christian Dior SE
PAR:CDI
98.1B EUR 1.2 21.5 4.6 6.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.9B CHF 4.4 23.6 22 22
FR
Kering SA
PAR:KER
33.7B EUR 2.1 46.1 11.8 26.3
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.2 86.1 53.6 59.9
DE
Adidas AG
XETRA:ADS
26.1B EUR 1.1 21.5 9.2 14.7
CN
ANTA Sports Products Ltd
HKEX:2020
217.8B HKD 2.6 13.1 9.4 9.4
US
Tapestry Inc
NYSE:TPR
26.1B USD 3.6 96.3 17.3 19.2
P/E Multiple
Earnings Growth PEG
FR
Hermes International SCA
LSE:0HV2
Average P/E: 43.5
49.9
8%
6.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
26.6
4%
6.7
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.7
22%
2.3
FR
Christian Dior SE
PAR:CDI
21.5
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.6
17%
1.4
FR
Kering SA
PAR:KER
46.1
9%
5.1
IN
Titan Company Ltd
NSE:TITAN
86.1
29%
3
DE
Adidas AG
XETRA:ADS
21.5
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.1
3%
4.4
US
Tapestry Inc
NYSE:TPR
96.3
99%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hermes International SCA
LSE:0HV2
Average EV/EBITDA: 18.8
29
7%
4.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.1
0%
N/A
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22
8%
2.7
FR
Kering SA
PAR:KER
11.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.6
25%
2.1
DE
Adidas AG
XETRA:ADS
9.2
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
8%
1.2
US
Tapestry Inc
NYSE:TPR
17.3
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hermes International SCA
LSE:0HV2
Average EV/EBIT: 24.5
33.2
7%
4.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.5
4%
4.4
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.7
18%
2
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22
10%
2.2
FR
Kering SA
PAR:KER
26.3
1%
26.3
IN
Titan Company Ltd
NSE:TITAN
59.9
26%
2.3
DE
Adidas AG
XETRA:ADS
14.7
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
11%
0.9
US
Tapestry Inc
NYSE:TPR
19.2
9%
2.1