Hermes International SCA
LSE:0HV2

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
LSE:0HV2
Watchlist
Price: 2 033.5 EUR -0.02% Market Closed
Market Cap: €139.1B

Relative Value

The Relative Value of one 0HV2 stock under the Base Case scenario is 1 038.82 EUR. Compared to the current market price of 2 033.5 EUR, Hermes International SCA is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0HV2 Relative Value
Base Case
1 038.82 EUR
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0HV2 Competitors Multiples
Hermes International SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hermes International SCA
LSE:0HV2
209.9B EUR 13.3 46.7 27.2 31.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
262.4B EUR 3.2 23.9 10.9 15.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118B EUR 4.3 49.4 18.8 35.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
89B CHF 4.4 23.6 20.1 20.1
FR
Christian Dior SE
PAR:CDI
89.4B EUR 1.1 19.7 4.2 6.2
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.5 54.2 60.7
FR
Kering SA
PAR:KER
31.7B EUR 2 43.3 11.3 25.2
DE
Adidas AG
XETRA:ADS
26.7B EUR 1.1 22 9.3 14.9
CN
ANTA Sports Products Ltd
HKEX:2020
218.1B HKD 2.6 13 10.5 10.5
US
Tapestry Inc
NYSE:TPR
26.1B USD 3.6 96.4 17.3 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hermes International SCA
LSE:0HV2
Average EV/EBITDA: 18.4
27.2
7%
3.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.9
7%
1.6
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
8%
2.5
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.2
25%
2.2
FR
Kering SA
PAR:KER
11.3
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.3
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.5
8%
1.3
US
Tapestry Inc
NYSE:TPR
17.3
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hermes International SCA
LSE:0HV2
Average EV/EBIT: 23.9
31.1
7%
4.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.8
7%
2.3
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.6
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
10%
2
FR
Christian Dior SE
PAR:CDI
6.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
60.7
26%
2.3
FR
Kering SA
PAR:KER
25.2
1%
25.2
DE
Adidas AG
XETRA:ADS
14.9
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.5
11%
1
US
Tapestry Inc
NYSE:TPR
19.2
9%
2.1