IDI SCA
LSE:0I0P

Watchlist Manager
IDI SCA Logo
IDI SCA
LSE:0I0P
Watchlist
Price: 40.6041 EUR 1.5% Market Closed
Market Cap: €293.9m

Relative Value

0I0P price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0I0P stock under the Base Case scenario is hidden EUR. Compared to the current market price of 40.6041 EUR, IDI SCA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0I0P Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0I0P Competitors Multiples
IDI SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
IDI SCA
LSE:0I0P
525m EUR 10.3 17.7 13.4 14.2
US
Blackstone Inc
NYSE:BX
173.5B USD 12 57.6 25.2 25.3
US
BlackRock Inc
NYSE:BLK
172.9B USD 7.2 31.3 21.6 24.5
CA
Brookfield Corp
NYSE:BN
104.5B USD 1.4 126.5 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
102.1B USD 5.7 45.3 332.1 332.1
ZA
Ninety One Ltd
JSE:NY1
97.2B ZAR 0.1 0.3 -2.6 -2.8
US
Bank of New York Mellon Corp
NYSE:BK
83.4B USD 4.2 15.8 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.2B CAD 23 40.4 31.3 31.8
CA
Brookfield Asset Management Inc
NYSE:BAM
81.3B USD 23.1 40.7 43.6 44.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68B EUR 22.3 39.2 49.4 50.2
US
Ameriprise Financial Inc
NYSE:AMP
49.5B USD 2.7 13.6 14 14
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
IDI SCA
LSE:0I0P
Average EV/EBITDA: 60.1
13.4
-51%
N/A
US
Blackstone Inc
NYSE:BX
25.2
18%
1.4
US
BlackRock Inc
NYSE:BLK
21.6
24%
0.9
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
332.1
126%
2.6
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.6 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.3
243%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
43.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
49.4
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
14
5%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
IDI SCA
LSE:0I0P
Average EV/EBIT: 61.3
14.2
72%
0.2
US
Blackstone Inc
NYSE:BX
25.3
8%
3.2
US
BlackRock Inc
NYSE:BLK
24.5
17%
1.4
CA
Brookfield Corp
NYSE:BN
15.5
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
332.1
111%
3
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -2.8 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
236%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
44.3
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.2
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
14
1%
14