IDI SCA
LSE:0I0P

Watchlist Manager
IDI SCA Logo
IDI SCA
LSE:0I0P
Watchlist
Price: 40.6041 EUR 1.5%
Market Cap: €293.9m

Relative Value

0I0P price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0I0P stock under the Base Case scenario is hidden EUR. Compared to the current market price of 40.6041 EUR, IDI SCA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0I0P Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0I0P Competitors Multiples
IDI SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
IDI SCA
LSE:0I0P
525m EUR 10.3 17.8 13.4 14.2
US
Blackstone Inc
NYSE:BX
172.8B USD 12 57.2 25 25.1
US
BlackRock Inc
NYSE:BLK
173B USD 7.1 31.1 21.5 24.3
CA
Brookfield Corp
NYSE:BN
101.7B USD 1.4 125.1 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
103.1B USD 5.6 44.8 329.7 329.7
US
Bank of New York Mellon Corp
NYSE:BK
82.5B USD 4.1 15.6 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68B EUR 22.3 39.2 49.4 50.2
CA
Brookfield Asset Management Inc
NYSE:BAM
79.8B USD 23 40.4 43.3 44
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
109.1B CAD 22.5 39.5 30.7 31.2
US
Ameriprise Financial Inc
NYSE:AMP
49.2B USD 2.7 13.7 14 14
UK
3i Group PLC
LSE:III
33.3B GBP 5 5.3 5.3 5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
IDI SCA
LSE:0I0P
Average EV/EBITDA: 54.3
13.4
-51%
N/A
US
Blackstone Inc
NYSE:BX
25
18%
1.4
US
BlackRock Inc
NYSE:BLK
21.5
24%
0.9
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
329.7
126%
2.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
49.4
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.3
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
30.7
243%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
14
5%
2.8
UK
3i Group PLC
LSE:III
5.3
7%
0.8