0I0P Relative Valuation - IDI SCA

Watchlist Manager

Watchlist

Price: 40.6041 EUR 1.5% Market Closed

Market Cap: €293.9m

Relative Value

0I0P price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0I0P stock under the Base Case scenario is hidden EUR. Compared to the current market price of 40.6041 EUR, IDI SCA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0I0P Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		IDI SCA LSE:0I0P	525m EUR	10.4	18	13.4	14.2
US		BlackRock Inc NYSE:BLK	162.5B USD	6.9	29.9	20.7	23.5
US		Blackstone Inc NYSE:BX	159B USD	11.3	53.9	23.6	23.7
CA		Brookfield Corp NYSE:BN	101.4B USD	1.4	123	10.1	15.3
ZA	N	Ninety One Ltd JSE:NY1	96.6B ZAR	6.2	27.8	-35.7	-38.5
US		KKR & Co Inc NYSE:KKR	90.1B USD	5.1	40.4	304.6	304.6
US		Bank of New York Mellon Corp NYSE:BK	82.2B USD	4.2	15.7	0	0
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	69.1B EUR	23.2	40.7	43.7	44.4
CA		Brookfield Asset Management Inc NYSE:BAM	76.4B USD	22.3	39.2	42.1	42.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	105.9B CAD	22.5	39.5	42.4	43.1
US		Ameriprise Financial Inc NYSE:AMP	48.4B USD	2.6	13.9	13.5	13.5

				Revenue Growth	P/S to Growth
FR		IDI SCA LSE:0I0P	Average P/S: 10.5 10.4	2%	5.2
US		BlackRock Inc NYSE:BLK	6.9	14%	0.5
US		Blackstone Inc NYSE:BX	11.3	17%	0.7
CA		Brookfield Corp NYSE:BN	1.4	-48%	N/A
ZA	N	Ninety One Ltd JSE:NY1	6.2	N/A	N/A
US		KKR & Co Inc NYSE:KKR	5.1	-18%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.2	5%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	23.2	144%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	22.3	144%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	22.5	144%	0.2
US		Ameriprise Financial Inc NYSE:AMP	2.6	5%	0.5

				Earnings Growth	PEG
FR		IDI SCA LSE:0I0P	Average P/E: 40.2 18	60%	0.3
US		BlackRock Inc NYSE:BLK	29.9	27%	1.1
US		Blackstone Inc NYSE:BX	53.9	53%	1
CA		Brookfield Corp NYSE:BN	123	169%	0.7
ZA	N	Ninety One Ltd JSE:NY1	27.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	40.4	33%	1.2
US		Bank of New York Mellon Corp NYSE:BK	15.7	13%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	40.7	88%	0.5
CA		Brookfield Asset Management Inc NYSE:BAM	39.2	88%	0.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	39.5	88%	0.4
US		Ameriprise Financial Inc NYSE:AMP	13.9	8%	1.7

				EBITDA Growth	EV/EBITDA to Growth
FR		IDI SCA LSE:0I0P	Average EV/EBITDA: 57.1 13.4	-51%	N/A
US		BlackRock Inc NYSE:BLK	20.7	24%	0.9
US		Blackstone Inc NYSE:BX	23.6	18%	1.3
CA		Brookfield Corp NYSE:BN	10.1	-22%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -35.7	N/A	N/A
US		KKR & Co Inc NYSE:KKR	304.6	126%	2.4
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	43.7	243%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	42.1	243%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	42.4	243%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FR		IDI SCA LSE:0I0P	Average EV/EBIT: 58.3 14.2	72%	0.2
US		BlackRock Inc NYSE:BLK	23.5	17%	1.4
US		Blackstone Inc NYSE:BX	23.7	8%	3
CA		Brookfield Corp NYSE:BN	15.3	-28%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.5	N/A	N/A
US		KKR & Co Inc NYSE:KKR	304.6	111%	2.7
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	44.4	236%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	42.8	236%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	43.1	236%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.5	N/A	N/A

IDI SCA
LSE:0I0P

Relative Value

Valuation Multiples

Multiples Across Competitors

0I0P Competitors Multiples
IDI SCA Competitors

See Also

Company

Help

Tools

Stocks

IDI SCA LSE:0I0P

Relative Value

Valuation Multiples

Multiples Across Competitors

0I0P Competitors Multiples IDI SCA Competitors

See Also

Company

Help

Tools

Stocks

IDI SCA
LSE:0I0P

0I0P Competitors Multiples
IDI SCA Competitors