Mattel Inc banner

Mattel Inc
LSE:0JZH

Watchlist Manager
Mattel Inc Logo
Mattel Inc
LSE:0JZH
Watchlist
Price: 21.862 USD 2% Market Closed
Market Cap: $739.1B

Relative Value

The Relative Value of one 0JZH stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.862 USD, Mattel Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0JZH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0JZH Competitors Multiples
Mattel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mattel Inc
LSE:0JZH
6.9B USD 1.3 15.9 10.2 13.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.3 11.4 14.6
US
Hasbro Inc
NASDAQ:HAS
14.6B USD 3.3 -26.1 16.9 19.7
JP
Shimano Inc
TSE:7309
1.6T JPY 3.4 31.4 15.4 23.1
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.7 27.3 17 19.8
US
Acushnet Holdings Corp
NYSE:GOLF
6.1B USD 2.4 27.4 18.7 22.1
CA
BRP Inc
TSX:DOO
7.9B CAD 1 320.8 10.2 18.4
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -41.5 12 23.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.9B CNY 2.1 21 16.1 16.1
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.2 18.2 25.2
JP
Yamaha Corp
TSE:7951
615.2B JPY 1.4 32 11.1 20.2
P/E Multiple
Earnings Growth PEG
US
Mattel Inc
LSE:0JZH
Average P/E: 59.6
15.9
3%
5.3
JP
Bandai Namco Holdings Inc
TSE:7832
23.3
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -26.1
29%
N/A
JP
Shimano Inc
TSE:7309
31.4
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.3
5%
5.5
US
Acushnet Holdings Corp
NYSE:GOLF
27.4
6%
4.6
CA
BRP Inc
TSX:DOO
320.8
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -41.5 N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21
26%
0.8
IT
Technogym SpA
MIL:TGYM
37.2
18%
2.1
JP
Yamaha Corp
TSE:7951
32
44%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mattel Inc
LSE:0JZH
Average EV/EBITDA: 14.3
10.2
7%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
11.4
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
16.9
15%
1.1
JP
Shimano Inc
TSE:7309
15.4
9%
1.7
UK
Games Workshop Group PLC
LSE:GAW
17
4%
4.3
US
Acushnet Holdings Corp
NYSE:GOLF
18.7
7%
2.7
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
US
Brunswick Corp
NYSE:BC
12
14%
0.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.1
38%
0.4
IT
Technogym SpA
MIL:TGYM
18.2
14%
1.3
JP
Yamaha Corp
TSE:7951
11.1
3%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mattel Inc
LSE:0JZH
Average EV/EBIT: 19.6
13.1
3%
4.4
JP
Bandai Namco Holdings Inc
TSE:7832
14.6
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
19.7
16%
1.2
JP
Shimano Inc
TSE:7309
23.1
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.8
4%
4.9
US
Acushnet Holdings Corp
NYSE:GOLF
22.1
5%
4.4
CA
BRP Inc
TSX:DOO
18.4
12%
1.5
US
Brunswick Corp
NYSE:BC
23.2
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.1
33%
0.5
IT
Technogym SpA
MIL:TGYM
25.2
17%
1.5
JP
Yamaha Corp
TSE:7951
20.2
N/A N/A