Mattel Inc
LSE:0JZH

Watchlist Manager
Mattel Inc Logo
Mattel Inc
LSE:0JZH
Watchlist
Price: 21.15 USD 0.39%
Market Cap: $715.1B

Relative Value

The Relative Value of one 0JZH stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.15 USD, Mattel Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0JZH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0JZH Competitors Multiples
Mattel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mattel Inc
LSE:0JZH
6.6B USD 1.3 15.3 9.9 12.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 20.3 10.3 13
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 3 -23.8 15.6 18.2
JP
Shimano Inc
TSE:7309
1.6T JPY 3.3 29.9 14.3 21.5
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.5 26.9 16.7 19.4
US
Acushnet Holdings Corp
NYSE:GOLF
5.8B USD 2.3 26.1 18 21.2
CA
BRP Inc
TSX:DOO
7.8B CAD 1 320.3 10.2 18.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.7B CNY 2.1 21.5 16.5 16.5
US
Brunswick Corp
NYSE:BC
5.5B USD 1 -40.4 11.7 22.7
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.1 18.1 25.1
JP
Yamaha Corp
TSE:7951
584.7B JPY 1.3 32.8 11.6 22.7
P/E Multiple
Earnings Growth PEG
US
Mattel Inc
LSE:0JZH
Average P/E: 58.9
15.3
3%
5.1
JP
Bandai Namco Holdings Inc
TSE:7832
20.3
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -23.8
29%
N/A
JP
Shimano Inc
TSE:7309
29.9
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
26.9
5%
5.4
US
Acushnet Holdings Corp
NYSE:GOLF
26.1
6%
4.4
CA
BRP Inc
TSX:DOO
320.3
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.5
26%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -40.4 N/A N/A
IT
Technogym SpA
MIL:TGYM
37.1
18%
2.1
JP
Yamaha Corp
TSE:7951
32.8
44%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mattel Inc
LSE:0JZH
Average EV/EBITDA: 13.9
9.9
7%
1.4
JP
Bandai Namco Holdings Inc
TSE:7832
10.3
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
15.6
15%
1
JP
Shimano Inc
TSE:7309
14.3
9%
1.6
UK
Games Workshop Group PLC
LSE:GAW
16.7
4%
4.2
US
Acushnet Holdings Corp
NYSE:GOLF
18
7%
2.6
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
38%
0.4
US
Brunswick Corp
NYSE:BC
11.7
14%
0.8
IT
Technogym SpA
MIL:TGYM
18.1
14%
1.3
JP
Yamaha Corp
TSE:7951
11.6
3%
3.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mattel Inc
LSE:0JZH
Average EV/EBIT: 19.2
12.6
3%
4.2
JP
Bandai Namco Holdings Inc
TSE:7832
13
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
18.2
16%
1.1
JP
Shimano Inc
TSE:7309
21.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.4
4%
4.9
US
Acushnet Holdings Corp
NYSE:GOLF
21.2
5%
4.2
CA
BRP Inc
TSX:DOO
18.3
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
33%
0.5
US
Brunswick Corp
NYSE:BC
22.7
N/A N/A
IT
Technogym SpA
MIL:TGYM
25.1
17%
1.5
JP
Yamaha Corp
TSE:7951
22.7
N/A N/A