Pfizer Inc banner

Pfizer Inc
LSE:0Q1N

Watchlist Manager
Pfizer Inc Logo
Pfizer Inc
LSE:0Q1N
Watchlist
Price: 27.38 USD -1.26%
Market Cap: $250.4B

Relative Value

The Relative Value of one 0Q1N stock under the Base Case scenario is 32.6 USD. Compared to the current market price of 27.38 USD, Pfizer Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0Q1N Relative Value
Base Case
32.6 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0Q1N Competitors Multiples
Pfizer Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Pfizer Inc
LSE:0Q1N
156.1B USD 2.5 20.1 7.5 10
US
Eli Lilly and Co
NYSE:LLY
982.7B USD 15.1 47.6 32.1 34.1
US
Johnson & Johnson
NYSE:JNJ
586.1B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
294.5B CHF 4.8 31.3 13.2 15.4
UK
AstraZeneca PLC
LSE:AZN
243B GBP 5.7 32.5 17.9 25.2
CH
Novartis AG
SIX:NOVN
247.9B CHF 5.7 22.8 14 18
US
Merck & Co Inc
NYSE:MRK
302.6B USD 4.7 16.6 10.3 12.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.4 9.8 11.5
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
UK
GSK plc
XETRA:GS71
105.8B EUR 2.8 16.1 8.1 11.5
UK
GlaxoSmithKline PLC
LSE:GSK
92.6B GBP 2.8 16.2 8.1 11.6
P/E Multiple
Earnings Growth PEG
US
Pfizer Inc
LSE:0Q1N
Average P/E: 23.8
20.1
26%
0.8
US
Eli Lilly and Co
NYSE:LLY
47.6
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
31.3
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
32.5
26%
1.2
CH
Novartis AG
SIX:NOVN
22.8
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.6
14%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
7%
1.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
UK
GSK plc
XETRA:GS71
16.1
18%
0.9
UK
GlaxoSmithKline PLC
LSE:GSK
16.2
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Pfizer Inc
LSE:0Q1N
Average EV/EBITDA: 42.7
7.5
-4%
N/A
US
Eli Lilly and Co
NYSE:LLY
32.1
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
13.2
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.9
11%
1.6
CH
Novartis AG
SIX:NOVN
14
9%
1.6
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
7%
1.4
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
UK
GSK plc
XETRA:GS71
8.1
2%
4.1
UK
GlaxoSmithKline PLC
LSE:GSK
8.1
2%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Pfizer Inc
LSE:0Q1N
Average EV/EBIT: 91.2
10
-1%
N/A
US
Eli Lilly and Co
NYSE:LLY
34.1
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.7
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.4
6%
2.6
UK
AstraZeneca PLC
LSE:AZN
25.2
24%
1
CH
Novartis AG
SIX:NOVN
18
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
8%
1.4
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
UK
GSK plc
XETRA:GS71
11.5
12%
1
UK
GlaxoSmithKline PLC
LSE:GSK
11.6
12%
1