Aves One AG
LSE:0RC8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (184.1), the stock would be worth €12.9 (0% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 184.1 | €12.9 |
0%
|
| 3-Year Average | 184.1 | €12.9 |
+0%
|
| 5-Year Average | 184.1 | €12.9 |
+0%
|
| Industry Average | 12.4 | €0.87 |
-93%
|
| Country Average | 15.5 | €1.09 |
-92%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€939.4m
|
/ |
Jul 2021
€5.1m
|
= |
|
|
€939.4m
|
/ |
Dec 2021
€41.2m
|
= |
|
|
€939.4m
|
/ |
Dec 2022
€46.2m
|
= |
|
|
€939.4m
|
/ |
Dec 2023
€50.4m
|
= |
|
|
€939.4m
|
/ |
Dec 2024
€54.7m
|
= |
|
|
€939.4m
|
/ |
Dec 2025
€60.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
A
|
Aves One AG
LSE:0RC8
|
196.5m EUR | 184.1 | -3.5 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.3T JPY | 50.3 | 25.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.5T JPY | 39 | 19.2 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 26.3 | 16.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
61.5B USD | 18.5 | 24.7 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 41.2 | 19.1 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.4B USD | 22.4 | 31.9 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
47B EUR | 22.7 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.3B USD | 29.9 | 39.5 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.4B USD | 49.9 | 65.4 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
6.9T JPY | 23.6 | 12.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
Aves One AG
Glance View
Aves One AG is a holding company, which engages in the acquisition, management, and sale of logistics equipment. The company is headquartered in Hamburg, Hamburg and currently employs 41 full-time employees. The company went IPO on 2016-11-28. The firm operates through four segments: Container Equipment, Resale Equipment, Special Equipment and Rail Equipment. The Container Equipment segment comprises investments in different types of sea containers that are rented to shipping companies, such as Hapag-Lloyd, Evergreen or Maersk; the Company has taken up freight services for tank, intermodal and freight wagons; the Resale Equipment segment comprises secondary market activities, which includes the resale of containers; the Special Equipment segment comprises tank containers and swap bodies, among others, and the Rail Equipment segment focuses on investments in different types of freight rail cars that are leased to third parties.
