Endo International PLC banner
E

Endo International PLC
LSE:0Y5F

Watchlist Manager
Endo International PLC
LSE:0Y5F
Watchlist
Price: 926.8 USD -0.1% Market Closed
Market Cap: $207.9B

Relative Value

There is not enough data to reliably calculate the relative value of 0Y5F.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0Y5F Relative Value
Base Case
Not Available
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

0Y5F Competitors Multiples
Endo International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Eli Lilly and Co
NYSE:LLY
983.7B USD 15.1 47.7 32.1 34.2
US
Johnson & Johnson
NYSE:JNJ
586.2B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
286.9B CHF 4.7 30.6 12.9 15.1
UK
AstraZeneca PLC
LSE:AZN
233.3B GBP 5.4 31.2 17.2 24.2
CH
Novartis AG
SIX:NOVN
241.3B CHF 5.5 22.2 13.7 17.6
US
Merck & Co Inc
NYSE:MRK
302B USD 4.6 16.5 10.3 12.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.3 9.7 11.4
US
Pfizer Inc
NYSE:PFE
156.8B USD 2.5 20.2 7.5 10
US
Bristol-Myers Squibb Co
NYSE:BMY
122.3B USD 2.5 17.3 7.3 9
UK
GlaxoSmithKline PLC
LSE:GSK
88.7B GBP 2.7 15.5 7.8 11.1
P/E Multiple
Earnings Growth PEG
IE
E
Endo International PLC
LSE:0Y5F
Average P/E: 23.6
Negative Multiple: -74.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
47.7
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
30.6
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.2
26%
1.2
CH
Novartis AG
SIX:NOVN
22.2
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.5
14%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
7%
1.9
US
Pfizer Inc
NYSE:PFE
20.2
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.3
17%
1
UK
GlaxoSmithKline PLC
LSE:GSK
15.5
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
E
Endo International PLC
LSE:0Y5F
Average EV/EBITDA: 42.4
333.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.1
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
12.9
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.2
11%
1.6
CH
Novartis AG
SIX:NOVN
13.7
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
7%
1.4
US
Pfizer Inc
NYSE:PFE
7.5
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-12%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
7.8
2%
3.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
E
Endo International PLC
LSE:0Y5F
Average EV/EBIT: 90.8
835.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.2
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.7
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.1
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
24.2
24%
1
CH
Novartis AG
SIX:NOVN
17.6
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
8%
1.4
US
Pfizer Inc
NYSE:PFE
10
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9
-6%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
11.1
12%
0.9