Facilities By ADF PLC
LSE:ADF
Balance Sheet
Balance Sheet Decomposition
Facilities By ADF PLC
Facilities By ADF PLC
Balance Sheet
Facilities By ADF PLC
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
5
|
10
|
4
|
2
|
|
| Cash |
0
|
1
|
1
|
5
|
10
|
4
|
2
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Accounts Receivables |
1
|
0
|
0
|
0
|
2
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
1
|
2
|
2
|
7
|
13
|
6
|
6
|
|
| PP&E Net |
5
|
12
|
14
|
19
|
37
|
44
|
48
|
|
| PP&E Gross |
5
|
12
|
14
|
19
|
37
|
44
|
48
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
5
|
7
|
11
|
16
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
| Goodwill |
0
|
0
|
0
|
0
|
7
|
6
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
7
|
6
|
1
|
|
| Total Assets |
7
N/A
|
14
+111%
|
17
+19%
|
26
+55%
|
57
+119%
|
56
-1%
|
74
+32%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
1
|
0
|
2
|
2
|
4
|
6
|
|
| Accrued Liabilities |
1
|
1
|
1
|
3
|
3
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
3
|
3
|
4
|
6
|
5
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
2
|
0
|
1
|
|
| Total Current Liabilities |
3
|
3
|
5
|
8
|
10
|
9
|
10
|
|
| Long-Term Debt |
1
|
7
|
8
|
10
|
18
|
20
|
20
|
|
| Deferred Income Tax |
0
|
1
|
1
|
3
|
3
|
3
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
6
|
|
| Total Liabilities |
4
N/A
|
10
+151%
|
14
+33%
|
20
+48%
|
31
+53%
|
31
0%
|
41
+29%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Retained Earnings |
3
|
4
|
3
|
4
|
9
|
9
|
7
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
15
|
16
|
25
|
|
| Total Equity |
3
N/A
|
4
+46%
|
3
-21%
|
5
+88%
|
25
+362%
|
25
-2%
|
34
+35%
|
|
| Total Liabilities & Equity |
7
N/A
|
14
+111%
|
17
+19%
|
26
+55%
|
57
+119%
|
56
-1%
|
74
+32%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
76
|
76
|
76
|
76
|
79
|
81
|
108
|
|