Active Energy Group PLC
LSE:AEG

Watchlist Manager
Active Energy Group PLC Logo
Active Energy Group PLC
LSE:AEG
Watchlist
Price: 0.0775 GBX -3.13% Market Closed
Market Cap: 3m GBX

Relative Value

AEG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AEG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-44.3
Industry
12.2
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-52.6
Industry
5.2
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-36.9
Industry
11.1
vs History
vs Industry
53
Median 3Y
9.7
Median 5Y
10.4
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
10
Median 3Y
0.1
Median 5Y
0.1
Industry
6.7
vs History
vs Industry
13
Median 3Y
0.1
Median 5Y
-1.5
Industry
10.1
vs History
vs Industry
13
Median 3Y
0.1
Median 5Y
0
Industry
7
vs History
vs Industry
18
Median 3Y
0.1
Median 5Y
0
Industry
11.6
vs History
76
vs Industry
Median 3Y
-0.3
Median 5Y
3.2
Industry
1

Multiples Across Competitors

AEG Competitors Multiples
Active Energy Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Active Energy Group PLC
LSE:AEG
3m GBP 0 -2.9 -0.8 -0.8
ID
Alamtri Resources Indonesia Tbk PT
F:A640
131.3B EUR -149.4 307 -354.5 -354.5
CN
China Shenhua Energy Co Ltd
SSE:601088
844B CNY 2.8 16.3 11.7 11.7
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795T IDR 17.1 197.2 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.2B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
46B USD 18.4 121.4 68.3 102
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
573.3T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219.3B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.3 8.4 11.4 23.4
CN
China Coal Energy Co Ltd
SSE:601898
183.6B CNY 1.2 10.7 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Active Energy Group PLC
LSE:AEG
Average EV/EBITDA: 37.7
Negative Multiple: -0.8
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
68.3
43%
1.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.4
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Active Energy Group PLC
LSE:AEG
Average EV/EBIT: 44.2
Negative Multiple: -0.8
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
102
32%
3.2
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.4
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A