Agronomics Ltd
LSE:ANIC

Watchlist Manager
Agronomics Ltd Logo
Agronomics Ltd
LSE:ANIC
Watchlist
Price: 6.633 GBX 3.64%
Market Cap: £70.1m

Multiples-Based Value

The Multiples-Based Value of one ANIC stock under the Base Case scenario is 1.612 GBX. Compared to the current market price of 6.633 GBX, Agronomics Ltd is Overvalued by 76%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANIC Multiples-Based Value
Base Case
1.612 GBX
Overvaluation 76%
Multiples-Based Value
Price GBX6.633
Worst Case
Base Case
Best Case

Multiples Across Competitors

ANIC Competitors Multiples
Agronomics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IM
Agronomics Ltd
LSE:ANIC
65m GBP -5.6 -4.2 -4.8 -4.8
US
Vetanova Inc
OTC:VTNA
937.7B USD 0 -42 971.2 -42 997 -42 997
US
BlackRock Inc
NYSE:BLK
144.8B USD 6 26.1 17.6 20.3
US
Blackstone Inc
NYSE:BX
136.1B USD 9.4 45.1 20 20.1
CA
Brookfield Corp
NYSE:BN
95.9B USD 1.3 84.1 11.1 16.6
ZA
Ninety One Ltd
JSE:NY1
87.6B ZAR 5.7 25.7 -37.3 -40.2
US
Bank of New York Mellon Corp
NYSE:BK
79.3B USD 4 15 0 0
US
KKR & Co Inc
NYSE:KKR
80.6B USD 3.9 36 259.7 259.7
CA
Brookfield Asset Management Inc
NYSE:BAM
70.7B USD 14.7 28.4 25.8 26.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
98.2B CAD 14.9 28.9 26.2 26.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.9B EUR 14.9 28.8 26.1 26.5
P/S Multiple
Revenue Growth P/S to Growth
IM
Agronomics Ltd
LSE:ANIC
Average P/S: 8.3
Negative Multiple: -5.6
N/A N/A
US
Vetanova Inc
OTC:VTNA
Not Available N/A N/A
US
BlackRock Inc
NYSE:BLK
6
14%
0.4
US
Blackstone Inc
NYSE:BX
9.4
15%
0.6
CA
Brookfield Corp
NYSE:BN
1.3
-47%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
5.7
N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
4
6%
0.7
US
KKR & Co Inc
NYSE:KKR
3.9
-11%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
14.7
18%
0.8
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
14.9
18%
0.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
14.9
18%
0.8
P/E Multiple
Earnings Growth PEG
IM
Agronomics Ltd
LSE:ANIC
Average P/E: 35.4
Negative Multiple: -4.2
N/A N/A
US
Vetanova Inc
OTC:VTNA
Negative Multiple: -42 971.2 N/A N/A
US
BlackRock Inc
NYSE:BLK
26.1
26%
1
US
Blackstone Inc
NYSE:BX
45.1
54%
0.8
CA
Brookfield Corp
NYSE:BN
84.1
118%
0.7
ZA
N
Ninety One Ltd
JSE:NY1
25.7
N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
15
12%
1.2
US
KKR & Co Inc
NYSE:KKR
36
55%
0.7
CA
Brookfield Asset Management Inc
NYSE:BAM
28.4
20%
1.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.9
20%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.8
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IM
Agronomics Ltd
LSE:ANIC
Average EV/EBITDA: 55.2
Negative Multiple: -4.8
N/A N/A
US
Vetanova Inc
OTC:VTNA
Negative Multiple: -42 997 N/A N/A
US
BlackRock Inc
NYSE:BLK
17.6
23%
0.8
US
Blackstone Inc
NYSE:BX
20
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
259.7
212%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
25.8
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.2
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.1
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IM
Agronomics Ltd
LSE:ANIC
Average EV/EBIT: 56.6
Negative Multiple: -4.8
N/A N/A
US
Vetanova Inc
OTC:VTNA
Negative Multiple: -42 997 N/A N/A
US
BlackRock Inc
NYSE:BLK
20.3
23%
0.9
US
Blackstone Inc
NYSE:BX
20.1
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.6
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.2 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
259.7
211%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.1
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.6
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.5
21%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett