Avation PLC
LSE:AVAP

Watchlist Manager
Avation PLC Logo
Avation PLC
LSE:AVAP
Watchlist
Price: 162.5 GBX 1.56%
Market Cap: 108.3m GBX

Relative Value

The Relative Value of one AVAP stock under the Base Case scenario is 849.83 GBX. Compared to the current market price of 162.5 GBX, Avation PLC is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVAP Relative Value
Base Case
849.83 GBX
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
29
Median 3Y
1.2
Median 5Y
1
Industry
0.7
Forward
0
vs History
30
vs Industry
67
Median 3Y
4.4
Median 5Y
3.6
Industry
14.8
Forward
0.2
vs History
19
vs Industry
67
Median 3Y
1.6
Median 5Y
1.5
Industry
8.7
vs History
vs Industry
21
Median 3Y
-1.3
Median 5Y
-1.3
Industry
16.2
vs History
12
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
39
vs Industry
0
Median 3Y
583.7
Median 5Y
579.5
Industry
0.9
Forward
5.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
58
vs Industry
0
Median 3Y
649.3
Median 5Y
647.7
Industry
8.6
Forward
8
vs History
68
vs Industry
0
Median 3Y
1 108.3
Median 5Y
1 108.3
Industry
11.6
Forward
12.9
vs History
58
vs Industry
0
Median 3Y
974.4
Median 5Y
768.2
Industry
9.7
vs History
58
vs Industry
0
Median 3Y
966.7
Median 5Y
869.9
Industry
11.5
vs History
39
vs Industry
0
Median 3Y
54.9
Median 5Y
54
Industry
0.9

Multiples Across Competitors

AVAP Competitors Multiples
Avation PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Avation PLC
LSE:AVAP
108.9m GBP 1.5 5 618 1 024.7
JP
Mitsubishi Corp
TSE:8058
11.4T JPY 0.6 12 14.6 30
JP
Itochu Corp
TSE:8001
10.8T JPY 0.7 12.3 11.7 18.9
JP
Mitsui & Co Ltd
TSE:8031
8.8T JPY 0.6 9.8 14.9 25.6
US
United Rentals Inc
NYSE:URI
51.4B USD 3.3 20.2 8.9 15.5
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.9 26.2 17.9 19.6
US
W W Grainger Inc
NYSE:GWW
49.8B USD 2.9 26.1 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
49.1B USD 6.5 42.7 29 32.4
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.5 27.4 16.1 18.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3 42 24.9 35
JP
Marubeni Corp
TSE:8002
5T JPY 0.6 9.8 10.7 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Avation PLC
LSE:AVAP
Average EV/EBITDA: 71.3
618
5%
123.6
JP
Mitsubishi Corp
TSE:8058
14.6
3%
4.9
JP
Itochu Corp
TSE:8001
11.7
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.9
5%
3
US
United Rentals Inc
NYSE:URI
8.9
5%
1.8
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29
9%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
16.1
5%
3.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.9
25%
1
JP
Marubeni Corp
TSE:8002
10.7
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Avation PLC
LSE:AVAP
Average EV/EBIT: 114.2
1 024.7
5%
204.9
JP
Mitsubishi Corp
TSE:8058
30
N/A N/A
JP
Itochu Corp
TSE:8001
18.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.6
N/A N/A
US
United Rentals Inc
NYSE:URI
15.5
6%
2.6
US
W
WW Grainger Inc
XMUN:GWW
19.6
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
32.4
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
18.4
6%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
35
N/A N/A
JP
Marubeni Corp
TSE:8002
16.5
N/A N/A