Avation PLC
LSE:AVAP

Watchlist Manager
Avation PLC Logo
Avation PLC
LSE:AVAP
Watchlist
Price: 140.5 GBX -0.35% Market Closed
Market Cap: £87.5m

Relative Value

The Relative Value of one AVAP stock under the Base Case scenario is 451.5 GBX. Compared to the current market price of 140.5 GBX, Avation PLC is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVAP Relative Value
Base Case
451.5 GBX
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AVAP Competitors Multiples
Avation PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Avation PLC
LSE:AVAP
93.6m GBP 1.1 -16.3 6.4 10.2
JP
Mitsubishi Corp
TSE:8058
19T JPY 1 26 27.6 51.9
JP
Itochu Corp
TSE:8001
17.1T JPY 1.2 18.8 17.4 28.6
JP
Mitsui & Co Ltd
TSE:8031
15.9T JPY 1.1 18.4 23 37.7
JP
Marubeni Corp
TSE:8002
9.5T JPY 1.2 18.7 22.9 40.4
US
United Rentals Inc
NYSE:URI
56.4B USD 3.5 22.6 9.5 17
US
WW Grainger Inc
XMUN:GWW
45.4B EUR 3 31.4 20.1 22.2
US
W W Grainger Inc
NYSE:GWW
53.4B USD 3 31.3 20 22.1
US
Fastenal Co
NASDAQ:FAST
52.1B USD 6.3 41.4 28.3 31.3
US
Ferguson Enterprises Inc
NYSE:FERG
50.9B USD 1.6 26.2 17.7 20.2
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 13.7 16 25.6
P/E Multiple
Earnings Growth PEG
SG
Avation PLC
LSE:AVAP
Average P/E: 24.8
Negative Multiple: -16.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26
2%
13
JP
Itochu Corp
TSE:8001
18.8
8%
2.3
JP
Mitsui & Co Ltd
TSE:8031
18.4
3%
6.1
JP
Marubeni Corp
TSE:8002
18.7
7%
2.7
US
United Rentals Inc
NYSE:URI
22.6
14%
1.6
US
W
WW Grainger Inc
XMUN:GWW
31.4
14%
2.2
US
W W Grainger Inc
NYSE:GWW
31.3
14%
2.2
US
Fastenal Co
NASDAQ:FAST
41.4
10%
4.1
US
Ferguson Enterprises Inc
NYSE:FERG
26.2
12%
2.2
JP
Sumitomo Corp
TSE:8053
13.7
5%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Avation PLC
LSE:AVAP
Average EV/EBITDA: 19
6.4
-1%
N/A
JP
Mitsubishi Corp
TSE:8058
27.6
0%
N/A
JP
Itochu Corp
TSE:8001
17.4
5%
3.5
JP
Mitsui & Co Ltd
TSE:8031
23
4%
5.8
JP
Marubeni Corp
TSE:8002
22.9
0%
N/A
US
United Rentals Inc
NYSE:URI
9.5
11%
0.9
US
W
WW Grainger Inc
XMUN:GWW
20.1
11%
1.8
US
W W Grainger Inc
NYSE:GWW
20
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.3
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
8%
2.2
JP
Sumitomo Corp
TSE:8053
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Avation PLC
LSE:AVAP
Average EV/EBIT: 27.9
10.2
-6%
N/A
JP
Mitsubishi Corp
TSE:8058
51.9
N/A N/A
JP
Itochu Corp
TSE:8001
28.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.7
N/A N/A
JP
Marubeni Corp
TSE:8002
40.4
N/A N/A
US
United Rentals Inc
NYSE:URI
17
13%
1.3
US
W
WW Grainger Inc
XMUN:GWW
22.2
11%
2
US
W W Grainger Inc
NYSE:GWW
22.1
11%
2
US
Fastenal Co
NASDAQ:FAST
31.3
10%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
20.2
10%
2
JP
Sumitomo Corp
TSE:8053
25.6
N/A N/A