Bodycote PLC
LSE:BOY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (11.5), the stock would be worth GBX621.64 (11% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.9 | GBX698 |
0%
|
| 3-Year Average | 11.5 | GBX621.64 |
-11%
|
| 5-Year Average | 12.4 | GBX673.08 |
-4%
|
| Industry Average | 0 | GBX1.39 |
-100%
|
| Country Average | 0 | GBX1.59 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX1.3B
|
/ |
Jan 2026
£105.9m
|
= |
|
|
GBX1.3B
|
/ |
Dec 2026
£119.8m
|
= |
|
|
GBX1.3B
|
/ |
Dec 2027
£136m
|
= |
|
|
GBX1.3B
|
/ |
Dec 2028
£144.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Bodycote PLC
LSE:BOY
|
1.2B GBP | 12.9 | 22.1 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 15.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 210 169.2 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 13.1 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
120.4B USD | 28.9 | 34.1 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 5 768.3 | 8 494.3 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
911.3B SEK | 26.3 | 34.5 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.1T JPY | 38.5 | 53.9 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.1B USD | 19.8 | 25.1 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.2B USD | 8.2 | 13.6 | |
| SE |
|
Sandvik AB
STO:SAND
|
492.1B SEK | 24 | 33.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Bodycote PLC
Glance View
In the intricate world of industrial processes, Bodycote PLC stands as a global leader, offering heat treatment and specialist thermal processing services. Established over a century ago, the company has woven its expertise into the very fabric of manufacturing and engineering, contributing to the durability and performance of products across numerous sectors. With a vast network of facilities spread over 20 countries, Bodycote serves industries as diverse as aerospace, automotive, and energy. The company does not merely provide a service; it plays a pivotal role in enhancing the physical properties of metals and alloys, ensuring that engines run more efficiently and bridges stay intact amidst harsh weather conditions. At the core of Bodycote's business model is its ability to apply transformative heating and cooling techniques that alter materials at a molecular level. For instance, its heat treatment services enhance wear and corrosion resistance, enabling manufacturers to push the boundaries of their product designs. This process is not just about applying heat, but about tailoring precise thermal conditions that meet stringent engineering requirements. By leveraging its specialized knowledge and extensive geographic footprint, Bodycote generates revenue by serving a spectrum of clients whose products require the kind of efficiency that only world-class thermal processing can offer. In essence, Bodycote sells reliability and performance, embedded deep within steels and alloys, ensuring that modern engineering and manufacturing can depend on components that truly last.