Barratt Redrow PLC
LSE:BTRW

Watchlist Manager
Barratt Redrow PLC Logo
Barratt Redrow PLC
LSE:BTRW
Watchlist
Price: 460.8 GBX -0.48%
Market Cap: 6.7B GBX

Relative Value

The Relative Value of one BTRW stock under the Base Case scenario is 348.68 GBX. Compared to the current market price of 460.8 GBX, Barratt Redrow PLC is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTRW Relative Value
Base Case
348.68 GBX
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
38
Median 3Y
0.9
Median 5Y
1.1
Industry
1
Forward
1.2
vs History
1
vs Industry
9
Median 3Y
8.4
Median 5Y
9.2
Industry
16.5
Forward
15.9
vs History
vs Industry
Median 3Y
8.9
Median 5Y
8.5
Industry
11.5
vs History
vs Industry
Median 3Y
9.9
Median 5Y
9.9
Industry
16.8
vs History
38
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
7
vs Industry
41
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
Forward
1.1
vs History
1
vs Industry
20
Median 3Y
3
Median 5Y
4.4
Industry
3.8
vs History
1
vs Industry
20
Median 3Y
3.8
Median 5Y
5.3
Industry
9.6
Forward
10.8
vs History
1
vs Industry
22
Median 3Y
3.9
Median 5Y
5.4
Industry
12.7
Forward
11.6
vs History
vs Industry
Median 3Y
6.6
Median 5Y
6.4
Industry
12.3
vs History
vs Industry
Median 3Y
7
Median 5Y
6.7
Industry
14.6
vs History
31
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

BTRW Competitors Multiples
Barratt Redrow PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Barratt Redrow PLC
LSE:BTRW
6.7B GBP 1.5 55.4 17.8 20
US
D R Horton Inc
NYSE:DHI
36.4B USD 1 8.5 6.9 7
US
Lennar Corp
NYSE:LEN
28B USD 0.8 7.6 5.8 5.9
US
DR Horton Inc
XMUN:HO2
21.6B EUR 0.7 5.7 4.9 4.9
US
NVR Inc
NYSE:NVR
21B USD 1.9 13.2 9.4 9.5
US
Pultegroup Inc
NYSE:PHM
19.7B USD 1.1 6.7 5.3 5.4
JP
Sekisui House Ltd
TSE:1928
2.1T JPY 0.5 9.8 9.1 10
US
Toll Brothers Inc
NYSE:TOL
10.3B USD 1 7.4 6.6 6.9
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
TopBuild Corp
NYSE:BLD
8.1B USD 1.5 13.7 8.8 10.2
JP
Sekisui Chemical Co Ltd
TSE:4204
1T JPY 0.8 12.8 6.2 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Barratt Redrow PLC
LSE:BTRW
Average EV/EBITDA: 8.4
17.8
33%
0.5
US
D R Horton Inc
NYSE:DHI
6.9
-3%
N/A
US
Lennar Corp
NYSE:LEN
5.8
0%
N/A
US
D
DR Horton Inc
XMUN:HO2
4.9
-3%
N/A
US
NVR Inc
NYSE:NVR
9.4
-3%
N/A
US
Pultegroup Inc
NYSE:PHM
5.3
-5%
N/A
JP
Sekisui House Ltd
TSE:1928
9.1
10%
0.9
US
Toll Brothers Inc
NYSE:TOL
6.6
1%
6.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
TopBuild Corp
NYSE:BLD
8.8
2%
4.4
JP
Sekisui Chemical Co Ltd
TSE:4204
6.2
7%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Barratt Redrow PLC
LSE:BTRW
Average EV/EBIT: 9.2
20
35%
0.6
US
D R Horton Inc
NYSE:DHI
7
-4%
N/A
US
Lennar Corp
NYSE:LEN
5.9
-2%
N/A
US
D
DR Horton Inc
XMUN:HO2
4.9
-4%
N/A
US
NVR Inc
NYSE:NVR
9.5
-3%
N/A
US
Pultegroup Inc
NYSE:PHM
5.4
-6%
N/A
JP
Sekisui House Ltd
TSE:1928
10
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.9
-1%
N/A
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
TopBuild Corp
NYSE:BLD
10.2
0%
N/A
JP
Sekisui Chemical Co Ltd
TSE:4204
9.3
N/A N/A