Camellia PLC
LSE:CAM

Watchlist Manager
Camellia PLC Logo
Camellia PLC
LSE:CAM
Watchlist
Price: 4 980 GBX -0.4% Market Closed
Market Cap: 136.5m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CAM stock under the Base Case scenario is 6 210.42 GBX. Compared to the current market price of 4 980 GBX, Camellia PLC is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAM Relative Value
Base Case
6 210.42 GBX
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
50
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
47
Median 3Y
-6.6
Median 5Y
-6.6
Industry
16.2
Forward
-11.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-8.3
Industry
9.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.5
Industry
17.3
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
44
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
36
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
39
vs Industry
78
Median 3Y
1.7
Median 5Y
1.8
Industry
4.7
More Details
16.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.7
vs History
9
vs Industry
24
Median 3Y
9.8
Median 5Y
9.8
Industry
10
Forward
14.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
2
Median 3Y
-8.7
Median 5Y
-8.7
Industry
13
Forward
-15.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-5.9
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.4
Industry
15.1
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
23
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
More Details

Multiples Across Competitors

CAM Competitors Multiples
Camellia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Camellia PLC
LSE:CAM
138.4m GBP 0.5 -6.8 16.7 -21.5
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 17 11.8 20.2
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.5 6 7.9
CN
Tongwei Co Ltd
SSE:600438
72.6B CNY 0.8 -8.2 -14.8 -14.8
US
Ingredion Inc
NYSE:INGR
8.8B USD 1.2 13.7 7.9 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.8B CNY 0.4 107 72.2 72.2
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 1 31.5 11.3 29.7
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.5 19.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBITDA: 16.5
16.7
90%
0.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
11.8
13%
0.9
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.8 N/A N/A
US
Ingredion Inc
NYSE:INGR
7.9
4%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.6
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
72.2
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.3
26%
0.4
MY
IOI Corporation Bhd
KLSE:IOICORP
14.5
8%
1.8
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.4
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBIT: 22.2
Negative Multiple: -21.5 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
20.2
2%
10.1
SG
Wilmar International Ltd
SGX:F34
6
7%
0.9
US
Bunge Ltd
NYSE:BG
7.9
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.8 N/A N/A
US
Ingredion Inc
NYSE:INGR
9.6
3%
3.2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.6
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
72.2
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
29.7
50%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
19.1
8%
2.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.4
10%
1.6

See Also

Summary
CAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
CAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CAM stock valuation using valuation multiples.
Wall Street Estimates
CAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.