Camellia PLC
LSE:CAM

Watchlist Manager
Camellia PLC Logo
Camellia PLC
LSE:CAM
Watchlist
Price: 4 965 GBX -0.9%
Market Cap: £125.6m

Relative Value

The Relative Value of one CAM stock under the Base Case scenario is 3 456.3 GBX. Compared to the current market price of 4 965 GBX, Camellia PLC is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAM Relative Value
Base Case
3 456.3 GBX
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CAM Competitors Multiples
Camellia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Camellia PLC
LSE:CAM
125.5m GBP 0.5 -40.5 -797 -8.3
US
Archer-Daniels-Midland Co
XETRA:ADM
30.7B EUR 0.4 33.3 16.2 29.7
US
Bunge Ltd
NYSE:BG
24.3B USD 0.3 29.8 15.2 22.1
SG
Wilmar International Ltd
SGX:F34
23.6B SGD 0.3 13.1 4.8 7.6
CN
Tongwei Co Ltd
SSE:600438
88B CNY 1 -10.6 -17.5 -17.5
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.8B MYR 2.2 21.4 13 22.9
US
Darling Ingredients Inc
NYSE:DAR
8.9B USD 1.5 141.9 13.8 30.7
US
Ingredion Inc
NYSE:INGR
7B USD 1 9.6 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
24.9B MYR 2.1 15.6 13.9 17.7
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.3B CNY 0.4 40.5 27.9 27.9
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22B MYR 0.9 22.5 9.2 13.3
P/E Multiple
Earnings Growth PEG
UK
Camellia PLC
LSE:CAM
Average P/E: 36.4
Negative Multiple: -40.5
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
33.3
25%
1.3
US
Bunge Ltd
NYSE:BG
29.8
37%
0.8
SG
Wilmar International Ltd
SGX:F34
13.1
0%
N/A
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -10.6 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
21.4
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
141.9
130%
1.1
US
Ingredion Inc
NYSE:INGR
9.6
4%
2.4
MY
IOI Corporation Bhd
KLSE:IOICORP
15.6
0%
N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.5
99%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.5
20%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBITDA: 13.4
Negative Multiple: -797
48%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
16.2
18%
0.9
US
Bunge Ltd
NYSE:BG
15.2
25%
0.6
SG
Wilmar International Ltd
SGX:F34
4.8
6%
0.8
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -17.5 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
13
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
13.8
25%
0.6
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
13.9
7%
2
CN
New Hope Liuhe Co Ltd
SZSE:000876
27.9
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.2
5%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBIT: 19.9
Negative Multiple: -8.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
29.7
22%
1.3
US
Bunge Ltd
NYSE:BG
22.1
31%
0.7
SG
Wilmar International Ltd
SGX:F34
7.6
15%
0.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -17.5 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.9
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
30.7
32%
1
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
17.7
5%
3.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
27.9
67%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
13.3
6%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett