Camellia PLC
LSE:CAM

Watchlist Manager
Camellia PLC Logo
Camellia PLC
LSE:CAM
Watchlist
Price: 5 015 GBX Market Closed
Market Cap: 126.9m GBX

Relative Value

The Relative Value of one CAM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 5 015 GBX, Camellia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.4
vs History
vs Industry
47
Median 3Y
-11.6
Median 5Y
-11.6
Industry
16.1
Forward
-74.2
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-12.1
Industry
9.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.1
Industry
16.7
vs History
34
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
87
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
57
vs Industry
78
Median 3Y
1.6
Median 5Y
1.8
Industry
4.8
vs History
vs Industry
24
Median 3Y
7.1
Median 5Y
9.1
Industry
9.9
Forward
10.3
vs History
vs Industry
2
Median 3Y
-8.4
Median 5Y
-8.7
Industry
13.1
Forward
-33
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
11.3
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.4
Industry
15.6
vs History
44
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

CAM Competitors Multiples
Camellia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Camellia PLC
LSE:CAM
126.8m GBP 0.5 -40.9 -809.7 -8.4
US
Archer-Daniels-Midland Co
XETRA:ADM
23.9B EUR 0.3 23.4 12.5 22
US
Bunge Ltd
NYSE:BG
17.8B USD 0.3 13.4 12.2 16.6
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.3 4 6.3
CN
Tongwei Co Ltd
SSE:600438
99B CNY 1.1 -11.9 -23.5 -23.5
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
36.4B MYR 2 19.6 11.9 21.1
US
Ingredion Inc
NYSE:INGR
6.8B USD 0.9 10.4 6 7.3
MY
IOI Corporation Bhd
KLSE:IOICORP
25.1B MYR 2.1 21.3 14.9 19.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.5B CNY 0.4 40.8 28.4 28.4
US
Darling Ingredients Inc
NYSE:DAR
5.6B USD 1 51.8 10.9 25.5
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.4B MYR 0.9 26.2 9.4 14
P/E Multiple
Earnings Growth PEG
UK
Camellia PLC
LSE:CAM
Average P/E: 24.4
Negative Multiple: -40.9
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
23.4
8%
2.9
US
Bunge Ltd
NYSE:BG
13.4
19%
0.7
SG
Wilmar International Ltd
SGX:F34
12.3
11%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -11.9 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.6
N/A N/A
US
Ingredion Inc
NYSE:INGR
10.4
6%
1.7
MY
IOI Corporation Bhd
KLSE:IOICORP
21.3
-1%
N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.8
99%
0.4
US
Darling Ingredients Inc
NYSE:DAR
51.8
25%
2.1
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
26.2
22%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBITDA: 12.3
Negative Multiple: -809.7
46%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.5
10%
1.2
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.5 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.9
N/A N/A
US
Ingredion Inc
NYSE:INGR
6
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.4
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.9
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.4
4%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBIT: 17.8
Negative Multiple: -8.4
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22
7%
3.1
US
Bunge Ltd
NYSE:BG
16.6
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.3
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.5 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
21.1
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.3
4%
1.8
MY
IOI Corporation Bhd
KLSE:IOICORP
19.2
5%
3.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.4
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25.5
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14
5%
2.8