Castings PLC
LSE:CGS

Watchlist Manager
Castings PLC Logo
Castings PLC
LSE:CGS
Watchlist
Price: 280 GBX 2.94% Market Closed
Market Cap: 121.7m GBX

Relative Value

The Relative Value of one CGS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 280 GBX, Castings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
2
Forward
0.7
vs History
20
vs Industry
21
Median 3Y
10.9
Median 5Y
14.9
Industry
18.8
Forward
15.7
vs History
50
vs Industry
11
Median 3Y
8.9
Median 5Y
10.1
Industry
10.9
vs History
vs Industry
15
Median 3Y
7.8
Median 5Y
12.2
Industry
18.4
vs History
76
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
vs History
50
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
Forward
0.6
vs History
25
vs Industry
61
Median 3Y
3.1
Median 5Y
3.4
Industry
8.3
vs History
17
vs Industry
26
Median 3Y
5
Median 5Y
5.4
Industry
12.3
Forward
5.2
vs History
19
vs Industry
22
Median 3Y
7.8
Median 5Y
8.5
Industry
14.9
Forward
11
vs History
41
vs Industry
15
Median 3Y
7.8
Median 5Y
8.6
Industry
12.4
vs History
vs Industry
15
Median 3Y
6.2
Median 5Y
9.5
Industry
16.8
vs History
76
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

CGS Competitors Multiples
Castings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Castings PLC
LSE:CGS
120.4m GBP 0.7 28.9 7.8 22.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
109.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
302.8B BRL 1.4 10 4.8 6.2
AU
Fortescue Metals Group Ltd
ASX:FMG
69.5B AUD 3 13.6 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
38.8B EUR 2.9 13.5 9 9
US
Nucor Corp
NYSE:NUE
36.6B USD 1.1 22.2 10.2 16.2
LU
ArcelorMittal SA
AEX:MT
29.6B EUR 0.6 13.4 6.4 12.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.8 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.8 9.4 15.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.6B CNY 0.5 16.6 16 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Castings PLC
LSE:CGS
Average EV/EBITDA: 10
7.8
22%
0.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.8
7%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.2
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Castings PLC
LSE:CGS
Average EV/EBIT: 14.7
22.4
43%
0.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.2
5%
1.2
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.2
13%
1.2
LU
ArcelorMittal SA
AEX:MT
12.4
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.2
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.2
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
24%
0.7