Centrica PLC
LSE:CNA

Watchlist Manager
Centrica PLC Logo
Centrica PLC
LSE:CNA
Watchlist
Price: 183.1645 GBX 0.83% Market Closed
Market Cap: £8.5B

Relative Value

The Relative Value of one CNA stock under the Base Case scenario is 108.2525 GBX. Compared to the current market price of 183.1645 GBX, Centrica PLC is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNA Relative Value
Base Case
108.2525 GBX
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CNA Competitors Multiples
Centrica PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Centrica PLC
LSE:CNA
9B GBP 0.4 -36.3 4.6 7.1
UK
National Grid PLC
LSE:NG
59.1B GBP 3.4 20.6 12.7 18.9
FR
Engie SA
PAR:ENGI
58.5B EUR 0.8 11.9 5.8 8.8
US
Sempra Energy
NYSE:SRE
56.1B USD 4.1 26.6 15.5 28.4
DE
E.ON SE
XETRA:EOAN
44.1B EUR 0.5 14.7 7.9 13.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
US
Dominion Energy Inc
NYSE:D
50.6B USD 3.2 22.1 13.1 20.5
DE
RWE AG
XETRA:RWE
37.4B EUR 1.7 16.5 8 19.6
US
Public Service Enterprise Group Inc
NYSE:PEG
39.3B USD 3.3 18.7 14 21
US
Consolidated Edison Inc
NYSE:ED
37.3B USD 2.3 18.4 12.2 21.7
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/S Multiple
Revenue Growth P/S to Growth
UK
Centrica PLC
LSE:CNA
Average P/S: 2.2
0.4
-3%
N/A
UK
National Grid PLC
LSE:NG
3.4
6%
0.6
FR
Engie SA
PAR:ENGI
0.8
1%
0.8
US
Sempra Energy
NYSE:SRE
4.1
4%
1
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
US
Dominion Energy Inc
NYSE:D
3.2
8%
0.4
DE
RWE AG
XETRA:RWE
1.7
1%
1.7
US
Public Service Enterprise Group Inc
NYSE:PEG
3.3
8%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.3
6%
0.4
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
P/E Multiple
Earnings Growth PEG
UK
Centrica PLC
LSE:CNA
Average P/E: 20
Negative Multiple: -36.3
-18%
N/A
UK
National Grid PLC
LSE:NG
20.6
18%
1.1
FR
Engie SA
PAR:ENGI
11.9
6%
2
US
Sempra Energy
NYSE:SRE
26.6
9%
3
DE
E.ON SE
XETRA:EOAN
14.7
-9%
N/A
US
S
Sempra
VSE:SREN
24.2
8%
3
US
Dominion Energy Inc
NYSE:D
22.1
18%
1.2
DE
RWE AG
XETRA:RWE
16.5
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.7
10%
1.9
US
Consolidated Edison Inc
NYSE:ED
18.4
9%
2
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Centrica PLC
LSE:CNA
Average EV/EBITDA: 11
4.6
-7%
N/A
UK
National Grid PLC
LSE:NG
12.7
12%
1.1
FR
Engie SA
PAR:ENGI
5.8
0%
N/A
US
Sempra Energy
NYSE:SRE
15.5
6%
2.6
DE
E.ON SE
XETRA:EOAN
7.9
-8%
N/A
US
S
Sempra
VSE:SREN
17.2
6%
2.9
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
RWE AG
XETRA:RWE
8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.2
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Centrica PLC
LSE:CNA
Average EV/EBIT: 20.6
7.1
-8%
N/A
UK
National Grid PLC
LSE:NG
18.9
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
28.4
8%
3.6
DE
E.ON SE
XETRA:EOAN
13.7
-11%
N/A
US
S
Sempra
VSE:SREN
31.5
8%
3.9
US
Dominion Energy Inc
NYSE:D
20.5
16%
1.3
DE
RWE AG
XETRA:RWE
19.6
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.7
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A