Centrica PLC
LSE:CNA

Watchlist Manager
Centrica PLC Logo
Centrica PLC
LSE:CNA
Watchlist
Price: 213.1 GBX 2.3%
Market Cap: £9.8B

Relative Value

The Relative Value of one CNA stock under the Base Case scenario is 100.43 GBX. Compared to the current market price of 213.1 GBX, Centrica PLC is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNA Relative Value
Base Case
100.43 GBX
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CNA Competitors Multiples
Centrica PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Centrica PLC
LSE:CNA
9.8B GBP 0.4 -134.8 7.5 12.4
UK
National Grid PLC
LSE:NG
67.6B GBP 3.9 23.4 13.8 20.5
FR
Engie SA
PAR:ENGI
68.9B EUR 1 19.3 7.4 12.2
US
Sempra Energy
NYSE:SRE
62.6B USD 4.6 34.9 17 31.1
DE
E.ON SE
XETRA:EOAN
53.1B EUR 0.7 30.7 8 13
US
Dominion Energy Inc
NYSE:D
55.7B USD 3.4 19 13.7 21.1
US
Sempra
VSE:SREN
43.4B EUR 3.7 28.1 14.8 27.1
DE
RWE AG
XETRA:RWE
41.8B EUR 2.3 13.2 10.8 34.1
US
Public Service Enterprise Group Inc
NYSE:PEG
42.3B USD 3.5 20.1 14.8 22
US
Consolidated Edison Inc
NYSE:ED
41.7B USD 2.5 20.7 12.9 23.2
US
WEC Energy Group Inc
NYSE:WEC
38.4B USD 3.9 24.7 15.4 25
P/E Multiple
Earnings Growth PEG
UK
Centrica PLC
LSE:CNA
Average P/E: 23.4
Negative Multiple: -134.8
N/A N/A
UK
National Grid PLC
LSE:NG
23.4
18%
1.3
FR
Engie SA
PAR:ENGI
19.3
13%
1.5
US
Sempra Energy
NYSE:SRE
34.9
30%
1.2
DE
E.ON SE
XETRA:EOAN
30.7
27%
1.1
US
Dominion Energy Inc
NYSE:D
19
6%
3.2
US
S
Sempra
VSE:SREN
28.1
29%
1
DE
RWE AG
XETRA:RWE
13.2
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
20.1
6%
3.4
US
Consolidated Edison Inc
NYSE:ED
20.7
8%
2.6
US
WEC Energy Group Inc
NYSE:WEC
24.7
11%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Centrica PLC
LSE:CNA
Average EV/EBITDA: 12.4
7.5
13%
0.6
UK
National Grid PLC
LSE:NG
13.8
12%
1.1
FR
Engie SA
PAR:ENGI
7.4
4%
1.9
US
Sempra Energy
NYSE:SRE
17
6%
2.8
DE
E.ON SE
XETRA:EOAN
8
3%
2.7
US
Dominion Energy Inc
NYSE:D
13.7
10%
1.4
US
S
Sempra
VSE:SREN
14.8
6%
2.5
DE
RWE AG
XETRA:RWE
10.8
21%
0.5
US
Public Service Enterprise Group Inc
NYSE:PEG
14.8
10%
1.5
US
Consolidated Edison Inc
NYSE:ED
12.9
11%
1.2
US
WEC Energy Group Inc
NYSE:WEC
15.4
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Centrica PLC
LSE:CNA
Average EV/EBIT: 22
12.4
18%
0.7
UK
National Grid PLC
LSE:NG
20.5
14%
1.5
FR
Engie SA
PAR:ENGI
12.2
6%
2
US
Sempra Energy
NYSE:SRE
31.1
7%
4.4
DE
E.ON SE
XETRA:EOAN
13
5%
2.6
US
Dominion Energy Inc
NYSE:D
21.1
9%
2.3
US
S
Sempra
VSE:SREN
27.1
7%
3.9
DE
RWE AG
XETRA:RWE
34.1
47%
0.7
US
Public Service Enterprise Group Inc
NYSE:PEG
22
12%
1.8
US
Consolidated Edison Inc
NYSE:ED
23.2
14%
1.7
US
WEC Energy Group Inc
NYSE:WEC
25
14%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett