Comptoir Group PLC
LSE:COM
Balance Sheet
Balance Sheet Decomposition
Comptoir Group PLC
Comptoir Group PLC
Balance Sheet
Comptoir Group PLC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Jan-2022 | Jan-2023 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
1
|
1
|
6
|
5
|
5
|
8
|
10
|
10
|
7
|
6
|
|
| Cash Equivalents |
1
|
2
|
1
|
1
|
6
|
5
|
5
|
8
|
10
|
10
|
7
|
6
|
|
| Total Receivables |
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
0
|
1
|
0
|
1
|
|
| Accounts Receivables |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
|
| Total Current Assets |
2
|
3
|
3
|
3
|
8
|
7
|
8
|
9
|
11
|
12
|
8
|
8
|
|
| PP&E Net |
3
|
4
|
8
|
11
|
34
|
37
|
35
|
26
|
23
|
20
|
26
|
24
|
|
| PP&E Gross |
0
|
4
|
0
|
0
|
0
|
37
|
35
|
26
|
23
|
20
|
26
|
24
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
10
|
14
|
21
|
23
|
27
|
27
|
31
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
7
+29%
|
10
+49%
|
16
+55%
|
42
+160%
|
44
+7%
|
43
-2%
|
35
-18%
|
34
-3%
|
32
-7%
|
34
+6%
|
32
-6%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
2
|
3
|
0
|
4
|
4
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
4
|
4
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
1
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
3
|
6
|
4
|
8
|
7
|
8
|
9
|
9
|
9
|
9
|
11
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
22
|
26
|
24
|
23
|
20
|
17
|
21
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Total Liabilities |
3
N/A
|
4
+34%
|
7
+75%
|
6
-17%
|
30
+401%
|
33
+11%
|
33
-1%
|
33
+1%
|
30
-8%
|
27
-10%
|
30
+12%
|
30
0%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2
|
3
|
3
|
3
|
0
|
0
|
1
|
9
|
7
|
7
|
8
|
10
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
6
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
3
+24%
|
3
+11%
|
10
+220%
|
12
+15%
|
11
-4%
|
11
-5%
|
2
-77%
|
4
+68%
|
5
+15%
|
4
-26%
|
2
-56%
|
|
| Total Liabilities & Equity |
5
N/A
|
7
+29%
|
10
+49%
|
16
+55%
|
42
+160%
|
44
+7%
|
43
-2%
|
35
-18%
|
34
-3%
|
32
-7%
|
34
+6%
|
32
-6%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
96
|
96
|
96
|
96
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
|