Comptoir Group PLC
LSE:COM
Cash Flow Statement
Cash Flow Statement
Comptoir Group PLC
Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jul-2021 | Oct-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||
Net Income |
(1)
|
(1)
|
0
|
1
|
0
|
1
|
1
|
(4)
|
(7)
|
(4)
|
(1)
|
2
|
5
|
2
|
(1)
|
|
Depreciation & Amortization |
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
|
Other Non-Cash Items |
1
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
3
|
3
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(1)
|
0
|
1
|
(0)
|
1
|
1
|
0
|
3
|
3
|
4
|
1
|
0
|
(2)
|
4
|
3
|
|
Cash from Operating Activities |
0
N/A
|
1
+1 796%
|
2
+80%
|
2
+61%
|
5
+109%
|
5
-3%
|
6
+9%
|
6
+5%
|
3
-53%
|
4
+29%
|
2
-36%
|
5
+108%
|
5
+10%
|
9
+68%
|
6
-33%
|
|
Investing Cash Flow | ||||||||||||||||
Capital Expenditures |
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
(1)
|
(1)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(6)
N/A
|
(7)
-11%
|
(0)
+98%
|
(0)
-243%
|
(2)
-391%
|
(2)
+25%
|
(1)
+24%
|
(1)
+46%
|
(0)
+74%
|
(0)
-36%
|
(0)
+11%
|
(0)
-97%
|
(1)
-26%
|
(1)
-6%
|
(1)
-19%
|
|
Financing Cash Flow | ||||||||||||||||
Net Issuance of Common Stock |
7
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
1
|
1
|
(2)
|
(3)
|
(4)
|
(4)
|
|
Cash Paid for Dividends |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
6
N/A
|
(2)
N/A
|
3
N/A
|
2
-45%
|
(4)
N/A
|
(4)
-4%
|
(4)
+2%
|
(3)
+9%
|
0
N/A
|
1
+302%
|
1
+27%
|
(2)
N/A
|
(3)
-36%
|
(4)
-20%
|
(4)
-6%
|
|
Change in Cash | ||||||||||||||||
Net Change in Cash |
0
N/A
|
(8)
N/A
|
5
N/A
|
4
-18%
|
(1)
N/A
|
(1)
+37%
|
0
N/A
|
2
+263%
|
3
+68%
|
4
+51%
|
3
-24%
|
2
-36%
|
2
-23%
|
4
+183%
|
1
-71%
|
|
Free Cash Flow | ||||||||||||||||
Free Cash Flow |
(4)
N/A
|
(4)
+3%
|
(1)
+72%
|
(1)
+50%
|
3
N/A
|
3
+15%
|
4
+26%
|
5
+20%
|
3
-50%
|
3
+29%
|
2
-38%
|
4
+110%
|
5
+8%
|
8
+76%
|
5
-37%
|