DFS Furniture PLC
LSE:DFS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Levi Strauss & Co
NYSE:LEVI
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.7), the stock would be worth GBX161.17 (23% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.9 | GBX131.5 |
0%
|
| 3-Year Average | 4.7 | GBX161.17 |
+23%
|
| 5-Year Average | 4.7 | GBX161.17 |
+23%
|
| Industry Average | 0 | GBX0.8 |
-99%
|
| Country Average | 0 | GBX0.67 |
-99%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX618.5m
|
/ |
Dec 2025
£166.7m
|
= |
|
|
GBX618.5m
|
/ |
Jun 2026
£175.2m
|
= |
|
|
GBX618.5m
|
/ |
Jun 2027
£181.2m
|
= |
|
|
GBX618.5m
|
/ |
Jun 2028
£190.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
DFS Furniture PLC
LSE:DFS
|
310.3m GBP | 3.9 | 8.8 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 21 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.7B USD | 5.5 | 18 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
30.1B CNY | 11.6 | 12.4 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
25.7B CNY | 11.4 | 15.7 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
109B TWD | 9.4 | 16.5 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
16.2B CNY | 13.5 | 17.2 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.6B HKD | 4 | 7.7 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
13.5B CNY | -177.1 | -142.1 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.5B CNY | 9.1 | 13.5 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
11.4B CNY | -352.9 | -393.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
DFS Furniture PLC
Glance View
DFS Furniture Plc engages in the manufacture and sale of upholstered furniture. The company is headquartered in Doncaster, South Yorkshire and currently employs 4,792 full-time employees. The company went IPO on 2015-03-06. The firm is engaged in designing, manufacturing, selling and installing a range of sofas and other furniture products, and carrying out after sales servicing. The firm's segments include DFS and Sofology. Its DFS segment is engaged in manufacturing and retailing of upholstered furniture and related products through DFS and Dwell branded stores and Websites. Its Sofology segment is engaged in the retailing of upholstered furniture and related products through Sofology branded stores and Website. The firm operates approximately 118 showrooms in the United Kingdom and Republic of Ireland, eight across the Netherlands and Spain and a Web platform. The firm's subsidiaries include Diamond Holdco 2 Limited, Diamond Holdco 7 Limited, DFS Furniture Holdings plc, DFS Furniture Company Limited and Coin Retail Limited (Jersey).
