Doric Nimrod Air Three Ltd
LSE:DNA3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (1.6), the stock would be worth GBX116.49 (84% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | GBX63.44 |
0%
|
| 3-Year Average | 1.6 | GBX116.49 |
+84%
|
| 5-Year Average | 1.6 | GBX112.5 |
+77%
|
| Industry Average | 0 | GBX1.44 |
-98%
|
| Country Average | 0.1 | GBX4.49 |
-93%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| GG |
D
|
Doric Nimrod Air Three Ltd
LSE:DNA3
|
140.8m GBP | 0.9 | 2.8 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
17.8T JPY | 26 | 24.3 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.3T JPY | 23.6 | 19 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.3T JPY | 15.9 | 16.5 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 23.3 | 19.1 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
47B EUR | 20.6 | 32.2 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.7B USD | 20.7 | 32.5 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.4B USD | 27.5 | 40.2 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.1B USD | 43.8 | 65.7 | |
| US |
|
United Rentals Inc
NYSE:URI
|
50.7B USD | 10.4 | 24.7 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
6.9T JPY | 14.7 | 12.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0.1 |
| 70th Percentile | 0.1 |
| Max | 57.7 |
Other Multiples
Doric Nimrod Air Three Ltd
Glance View
Doric Nimrod Air Three Ltd. engages in the provision of investment and asset management services. The firm has approximately four Airbus A380 aircraft (the Assets). The firm has a subsidiary, DNA Alpha Limited, which holds the Assets for the Company.
