Dr Martens PLC
LSE:DOCS

Watchlist Manager
Dr Martens PLC Logo
Dr Martens PLC
LSE:DOCS
Watchlist
Price: 78.241 GBX -0.08%
Market Cap: 756.6m GBX

Cash Flow Statement

Cash Flow Statement
Dr Martens PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
36
55
181
177
129
103
69
29
5
15
Depreciation & Amortization
35
35
37
42
58
73
72
72
77
75
Stock-Based Compensation
12
0
5
8
1
(1)
4
6
7
8
Other Non-Cash Items
49
38
17
16
28
33
38
40
39
35
Cash Taxes Paid
(2)
8
8
1
(8)
(1)
(5)
(3)
8
2
Cash Interest Paid
13
12
11
11
12
22
29
29
38
38
Change in Working Capital
40
(8)
(51)
(98)
(138)
(133)
(11)
84
76
29
Cash from Operating Activities
160
N/A
119
-26%
184
+55%
138
-25%
77
-44%
76
-2%
168
+122%
227
+35%
196
-14%
154
-22%
Investing Cash Flow
Capital Expenditures
(19)
(21)
(25)
(34)
(51)
(48)
(28)
(23)
(19)
(14)
Other Items
0
0
0
0
1
3
3
3
3
4
Cash from Investing Activities
(19)
N/A
(17)
+8%
(25)
-46%
(34)
-37%
(51)
-48%
(47)
+8%
(26)
+45%
(20)
+22%
(15)
+23%
(10)
+33%
Financing Cash Flow
Net Issuance of Common Stock
(304)
(304)
0
0
0
(20)
(51)
0
0
0
Net Issuance of Debt
184
189
(24)
(23)
(29)
(14)
(44)
(73)
(82)
(82)
Cash Paid for Dividends
0
0
(12)
(55)
(58)
(58)
(58)
0
(10)
(18)
Other
(13)
(12)
(11)
(11)
(12)
(22)
(34)
(35)
(42)
(42)
Cash from Financing Activities
(133)
N/A
(126)
+5%
(47)
+63%
(89)
-89%
(100)
-12%
(115)
-16%
(186)
-61%
(153)
+18%
(134)
+12%
(142)
-6%
Change in Cash
Effect of Foreign Exchange Rates
(12)
(9)
2
5
2
(4)
(3)
(4)
(2)
(1)
Net Change in Cash
(4)
N/A
(34)
-833%
114
N/A
20
-83%
(71)
N/A
(90)
-28%
(46)
+48%
51
N/A
45
-11%
1
-98%
Free Cash Flow
Free Cash Flow
142
N/A
98
-31%
159
+62%
104
-35%
26
-75%
28
+8%
140
+398%
204
+46%
178
-13%
140
-21%