Diploma PLC
LSE:DPLM

Watchlist Manager
Diploma PLC Logo
Diploma PLC
LSE:DPLM
Watchlist
Price: 4 686 GBX -0.13% Market Closed
Market Cap: 6.3B GBX

Relative Value

The Relative Value of one DPLM stock under the Base Case scenario is 2 491.97 GBX. Compared to the current market price of 4 686 GBX, Diploma PLC is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPLM Relative Value
Base Case
2 491.97 GBX
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
12
Median 3Y
3.7
Median 5Y
3.9
Industry
0.7
Forward
4.2
vs History
63
vs Industry
10
Median 3Y
38.4
Median 5Y
43
Industry
14.3
Forward
28.8
vs History
30
vs Industry
9
Median 3Y
27.1
Median 5Y
27.8
Industry
8.2
vs History
25
vs Industry
26
Median 3Y
17.6
Median 5Y
16.2
Industry
15.4
vs History
22
vs Industry
7
Median 3Y
5.4
Median 5Y
5.7
Industry
1.1
vs History
31
vs Industry
13
Median 3Y
4
Median 5Y
4.2
Industry
0.9
Forward
4.5
vs History
0
vs Industry
17
Median 3Y
0
Median 5Y
9.8
Industry
4.1
vs History
50
vs Industry
13
Median 3Y
22.2
Median 5Y
23.6
Industry
8.4
Forward
18.3
vs History
55
vs Industry
12
Median 3Y
25.7
Median 5Y
27.2
Industry
11.4
Forward
20.8
vs History
23
vs Industry
9
Median 3Y
28.9
Median 5Y
29.1
Industry
9.4
vs History
34
vs Industry
11
Median 3Y
32.5
Median 5Y
32.6
Industry
11
vs History
31
vs Industry
10
Median 3Y
3.8
Median 5Y
4.2
Industry
0.9

Multiples Across Competitors

DPLM Competitors Multiples
Diploma PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Diploma PLC
LSE:DPLM
6.3B GBP 4.3 37.5 23.2 26
JP
Jalux Inc
TSE:2729
39.5T JPY 864.3 -106 444.7 690 022.5 -56 448.8
JP
Mitsubishi Corp
TSE:8058
11.7T JPY 0.6 12.3 14.9 30.6
JP
Itochu Corp
TSE:8001
11T JPY 0.7 12.5 11.8 19.1
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 9.7 14.7 25.4
US
WW Grainger Inc
XMUN:GWW
46.3B EUR 3.1 27.6 18.8 20.5
US
W W Grainger Inc
NYSE:GWW
52.3B USD 3 27.4 18.7 20.4
US
Fastenal Co
NASDAQ:FAST
47.4B USD 6.2 41.2 28 31.3
US
United Rentals Inc
NYSE:URI
46B USD 3 18 8.2 14.2
US
Ferguson Enterprises Inc
NYSE:FERG
36.5B USD 5.3 131.4 91.9 96.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 41 24.4 34.3
P/E Multiple
Earnings Growth PEG
UK
Diploma PLC
LSE:DPLM
Average P/E: 35.9
37.5
24%
1.6
JP
Jalux Inc
TSE:2729
Negative Multiple: -106 444.7 N/A N/A
JP
Mitsubishi Corp
TSE:8058
12.3
N/A N/A
JP
Itochu Corp
TSE:8001
12.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.7
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
27.6
8%
3.4
US
W W Grainger Inc
NYSE:GWW
27.4
8%
3.4
US
Fastenal Co
NASDAQ:FAST
41.2
38%
1.1
US
United Rentals Inc
NYSE:URI
18
10%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
131.4
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
41
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Diploma PLC
LSE:DPLM
Average EV/EBITDA: 62 752.5
23.2
16%
1.4
JP
Jalux Inc
TSE:2729
690 022.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.9
3%
5
JP
Itochu Corp
TSE:8001
11.8
5%
2.4
JP
Mitsui & Co Ltd
TSE:8031
14.7
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.8
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.7
7%
2.7
US
Fastenal Co
NASDAQ:FAST
28
9%
3.1
US
United Rentals Inc
NYSE:URI
8.2
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
91.9
947%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.4
24%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Diploma PLC
LSE:DPLM
Average EV/EBIT: 31.8
26
15%
1.7
JP
Jalux Inc
TSE:2729
Negative Multiple: -56 448.8 N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.6
N/A N/A
JP
Itochu Corp
TSE:8001
19.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.4
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.5
7%
2.9
US
W W Grainger Inc
NYSE:GWW
20.4
7%
2.9
US
Fastenal Co
NASDAQ:FAST
31.3
10%
3.1
US
United Rentals Inc
NYSE:URI
14.2
6%
2.4
US
Ferguson Enterprises Inc
NYSE:FERG
96.2
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.3
N/A N/A